Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 29 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Cobra

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 104.19
Cash:    1.13T SC$ Cash Available
Profit/Loss:    1.60B SC$ Total Profit This Month
Total Assets:    18.32T SC$ Total State Assets
  
Country Assets
Population:    32,936,869 Total Population
Migration:    29  
Corporations:    37 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Wellington Attack Drones

Product:     Attack Drones 
Latest Market Price:  Market Price  154.35M SC$ per drone 
Corporation Type:     state corporation 
Founded:     September 29 5235 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.74 GC 
Located in:     The Independent State of Cobra 
Controlled by:     The Independent State of Cobra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,515.07M SC$ 
Cash Available Now  154,940.22M SC$Corporate cash
     
Products Sold Last Year  43,091.78M SC$ 
Profit Last Year  14,701.59M SC$ 
Net Profit Last Year  7,718.34M SC$ 
Products Sold Last Month  3,461.38M SC$ 
Profit Last Month  1,108.38M SC$Profit
Net Profit Last Month  581.90M SC$Net Profit
Assets  195,596.91M SC$Corporate assets
Market Value  463,876.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,369.77M SC$Value of materials
Production Last Month  10.04Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,715.89M SC$ 
     
Salaries Paid  -526.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -332.51M SC$Tax payments
Profit Payment Paid  -387.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,461.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,721.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.5Price earning ratio
Share Price  4,638.76  SC$Share price
Earning per Share In Recent Period  64.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,515.07M SC$   
Salaries Paid     526.20M SC$Salary Cost
Raw Materials Used     1,540.28M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,515.07M SC$  2,369.43M SC$ 
Year to Date
Income   Cost  
25,249.11M   
   3,683.43M 
   10,741.18M 
   1,463.07M 
   662.12M 
   0.00M 
   0.00M 
25,249.11M  16,549.80M 
Last Year
Income   Cost  
43,091.78M   
   6,314.45M 
   18,459.43M 
   2,508.63M 
   1,107.68M 
   0.00M 
   0.00M 
43,091.78M  28,390.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,000  66,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  25,000  25,000  23,760 
Low Level Manager  6,800  6,800  29,700 
Medium Level Manager  5,400  5,400  39,204 
High Level Manager  1,900  1,900  49,005 
Executive  1,050  1,050  102,465 
High Tech Engineer  48,800  48,800  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,260  1,260  124,740 
     
Total:  228,610Number of Employees 228,610   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,926 tons    1,000    7.9    186    5,954 SC$    3,339 SC$
Computers    28,816 systems    7,500    3.8    180    4,446 SC$    2,567 SC$
Electric Power    1,341 million kwhs    250    5.4    180    693,926 SC$    392,600 SC$
Electronic Components    95,949 units    10,000    9.6    180    2,917 SC$    1,646 SC$
Factory Maintenance    940 units    104    9    180    983,825 SC$    558,700 SC$
High Tech Services    22,135 units    5,000    4.4    183    3,061 SC$    1,676 SC$
Industrial Equipment    95,313 units    7,500    12.7    182    4,058 SC$    2,235 SC$
Plastics    5,816 tons    1,000    5.8    185    3,069 SC$    1,464 SC$
Robotics    163 units    26    6.3    180    458,995 SC$    258,210 SC$
Services    60,087 units    5,000    12    180    2,119 SC$    1,238 SC$
Steel    2,049 tons    250    8.2    187    8,194 SC$    4,334 SC$
Weapon Grade Components    56,557 units    6,000    9.4    180    176,682 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Attack Drone 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Cobra

Back to main country page
 

Back to my home page