Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 15 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Cobra

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 104.21
Cash:    986.67B SC$ Cash Available
Profit/Loss:    -548.04M SC$ Total Profit This Month
Total Assets:    18.32T SC$ Total State Assets
  
Country Assets
Population:    32,928,738 Total Population
Migration:    27  
Corporations:    37 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Bastilia Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,508 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 15 5186 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.74 GC 
Located in:     The Independent State of Cobra 
Controlled by:     The Independent State of Cobra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,720.13M SC$ 
Cash Available Now  156,053.16M SC$Corporate cash
     
Products Sold Last Year  51,918.58M SC$ 
Profit Last Year  12,200.93M SC$ 
Net Profit Last Year  6,405.49M SC$ 
Products Sold Last Month  3,816.55M SC$ 
Profit Last Month  447.52M SC$Profit
Net Profit Last Month  234.95M SC$Net Profit
Assets  192,620.52M SC$Corporate assets
Market Value  346,486.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,134.27M SC$Value of materials
Production Last Month  1,198,668.60Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,910.09M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -134.26M SC$Tax payments
Profit Payment Paid  -156.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,816.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,553.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.1Price earning ratio
Share Price  3,464.87  SC$Share price
Earning per Share In Recent Period  42.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,720.13M SC$   
Salaries Paid     672.84M SC$Salary Cost
Raw Materials Used     2,360.65M SC$Cost of Material used
Fixed Property Cost     209.45M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,720.13M SC$  3,382.33M SC$ 
Year to Date
Income   Cost  
32,028.21M   
   5,379.20M 
   18,298.76M 
   1,672.88M 
   1,096.49M 
   0.00M 
   0.00M 
32,028.21M  26,447.34M 
Last Year
Income   Cost  
51,918.58M   
   8,069.78M 
   27,463.14M 
   2,503.74M 
   1,681.00M 
   0.00M 
   0.00M 
51,918.58M  39,717.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,290  103,290  15,741 
Medium Level Worker  76,240  76,240  20,493 
High Level Worker  20,030  20,030  23,760 
Low Level Manager  17,770  17,770  29,700 
Medium Level Manager  11,575  11,575  39,204 
High Level Manager  3,708  3,708  49,005 
Executive  1,057  1,057  102,465 
High Tech Engineer  54,574  54,574  39,501 
High Tech Senior  11,984  11,984  62,370 
High Tech Executive  1,238  1,238  124,740 
     
Total:  301,466Number of Employees 301,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    268,526 tons    50,000    5.4    183    3,881 SC$    2,114 SC$
Electric Power    5,412 million kwhs    650    8.3    183    724,497 SC$    392,600 SC$
Factory Maintenance    1,066 units    154    6.9    180    988,564 SC$    558,700 SC$
High Tech Services    198,528 units    40,000    5    187    3,039 SC$    1,676 SC$
Lithium    571 tons    125    4.6    180    153,008 SC$    90,630 SC$
Oil    1,413,511 tons    350,000    4    180    3,389 SC$    1,972 SC$
Robotics    789 units    75    10.5    182    470,170 SC$    258,210 SC$
Services    183,056 units    15,000    12.2    180    2,150 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Plastics 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Cobra

Back to main country page

 

Back to my home page