Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 5 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ilonka Cars
Product:     Cars 
Latest Market Price:  Market Price  52,408 SC$ per car 
Corporation Type:     state corporation 
Founded:     August 5 5411 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.74 GC 
Located in:     The United Kingdom of Parana 
Controlled by:     The United Kingdom of Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,800.88M SC$ 
Cash Available Now  52,632.36M SC$Corporate cash
     
Products Sold Last Year  53,917.80M SC$ 
Profit Last Year  11,315.24M SC$ 
Net Profit Last Year  5,742.83M SC$ 
Products Sold Last Month  4,681.40M SC$ 
Profit Last Month  958.62M SC$Profit
Net Profit Last Month  503.28M SC$Net Profit
Assets  65,527.95M SC$Corporate assets
Market Value  252,457.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,225.07M SC$Value of materials
Production Last Month  42,310.44Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,538.20M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -875.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.59M SC$Tax payments
Profit Payment Paid  -335.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,681.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,420.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.5Price earning ratio
Share Price  2,524.57  SC$Share price
Earning per Share In Recent Period  48.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,800.88M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,701.50M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,800.88M SC$  3,732.45M SC$ 
Year to Date
Income   Cost  
13,578.72M   
   2,242.47M 
   8,080.94M 
   626.90M 
   222.07M 
   0.00M 
   0.00M 
13,578.72M  11,172.38M 
Last Year
Income   Cost  
53,917.80M   
   8,969.88M 
   30,300.33M 
   2,506.67M 
   825.67M 
   0.00M 
   0.00M 
53,917.80M  42,602.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,919 tons    7,500    4.1    182    5,721 SC$    3,140 SC$
Batteries    360,335 units    80,000    4.5    180    6,335 SC$    3,549 SC$
Car Engines    231,797 engines    40,000    5.8    180    12,797 SC$    7,248 SC$
Car Parts    902,314 units    200,000    4.5    180    1,906 SC$    1,117 SC$
Carbon    28,731 tons    5,500    5.2    187    48,435 SC$    25,921 SC$
Chemicals    62,531 tons    7,500    8.3    180    2,581 SC$    1,510 SC$
Electric Components    252,926 units    25,000    10.1    180    3,232 SC$    1,812 SC$
Electric Power    2,890 million kwhs    250    11.6    184    181,476 SC$    97,680 SC$
Electronic Components    49,371 units    7,500    6.6    180    2,693 SC$    1,510 SC$
Factory Maintenance    1,070 units    119    9    180    685,589 SC$    385,050 SC$
High Tech Services    95,219 units    7,500    12.7    179    2,876 SC$    1,616 SC$
Lead    21,097 tons    3,500    6    181    84,348 SC$    46,690 SC$
Mobile Devices    43,953 devices    5,000    8.8    181    23,837 SC$    13,137 SC$
Plastics    45,532 tons    7,500    6.1    180    2,960 SC$    1,661 SC$
Robotics    1,637 units    176    9.3    187    445,101 SC$    237,070 SC$
Services    38,725 units    7,500    5.2    183    2,136 SC$    1,125 SC$
Steel    188,030 tons    15,000    12.5    186    6,161 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Parana

Back to main country page
Image  

Back to my home page