Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 11 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 11 4760 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.50 GC 
Located in:     The United Kingdom of Parana 
Controlled by:     The United Kingdom of Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,885.76M SC$ 
Cash Available Now  150,200.80M SC$Corporate cash
     
Products Sold Last Year  46,427.37M SC$ 
Profit Last Year  10,575.37M SC$ 
Net Profit Last Year  5,552.07M SC$ 
Products Sold Last Month  3,885.76M SC$ 
Profit Last Month  888.74M SC$Profit
Net Profit Last Month  466.59M SC$Net Profit
Assets  194,450.45M SC$Corporate assets
Market Value  340,642.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,554.32M SC$Value of materials
Production Last Month  3,250.32Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,801.79M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -870.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.62M SC$Tax payments
Profit Payment Paid  -311.06M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,885.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,983.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  3,406.42  SC$Share price
Earning per Share In Recent Period  52.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,885.76M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,879.13M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,885.76M SC$  3,010.18M SC$ 
Year to Date
Income   Cost  
27,485.78M   
   5,860.99M 
   13,061.36M 
   1,463.57M 
   579.40M 
   0.00M 
   0.00M 
27,485.78M  20,965.32M 
Last Year
Income   Cost  
46,427.37M   
   10,045.82M 
   22,264.89M 
   2,510.39M 
   1,030.90M 
   0.00M 
   0.00M 
46,427.37M  35,852.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,544 units    4,000    3.6    185    4,999 SC$    2,718 SC$
Books And Newspapers    129,591 units    22,500    5.8    184    3,511 SC$    1,993 SC$
Building Materials    256,644 units    25,000    10.3    180    3,811 SC$    2,114 SC$
Computers    88,653 systems    10,000    8.9    184    4,868 SC$    2,643 SC$
Electric Components    260,822 units    25,000    10.4    182    3,860 SC$    2,114 SC$
Electric Power    4,685 million kwhs    500    9.4    183    777,010 SC$    434,700 SC$
Electronic Components    275,337 units    25,000    11    185    3,071 SC$    1,646 SC$
Factory Maintenance    599 units    95    6.3    180    978,684 SC$    558,700 SC$
High Tech Services    135,595 units    20,000    6.8    180    3,008 SC$    1,676 SC$
Industrial Equipment    98,677 units    25,000    3.9    180    4,001 SC$    2,235 SC$
Mercury    3,958 tons    900    4.4    185    52,272 SC$    29,700 SC$
Mobile Devices    12,125 devices    3,000    4    188    29,674 SC$    15,704 SC$
Household Products    7,655 tons    2,000    3.8    181    11,763 SC$    6,493 SC$
Robotics    1,441 units    203    7.1    182    469,884 SC$    258,210 SC$
Services    96,102 units    10,000    9.6    188    2,331 SC$    1,238 SC$
Software    69,565 units    15,000    4.6    181    3,664 SC$    2,023 SC$
Trucks    1,233 trucks    100    12.3    180    4.72M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Parana

Back to main country page

Image  

Back to my home page