Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 9 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Jewelry

Product:     Jewelry 
Latest Market Price:  Market Price  11.33M SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 9 5159 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.29 GC 
Located in:     The Independent State of Liam bax 
Controlled by:     The Independent State of Liam bax 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,286.29M SC$ 
Cash Available Now  151,380.73M SC$Corporate cash
     
Products Sold Last Year  48,985.36M SC$ 
Profit Last Year  10,282.46M SC$ 
Net Profit Last Year  5,398.29M SC$ 
Products Sold Last Month  4,286.29M SC$ 
Profit Last Month  1,036.37M SC$Profit
Net Profit Last Month  544.09M SC$Net Profit
Assets  194,110.23M SC$Corporate assets
Market Value  335,704.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,266.61M SC$Value of materials
Production Last Month  165.93Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,101.93M SC$ 
     
Salaries Paid  -653.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -314.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.91M SC$Tax payments
Profit Payment Paid  -362.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,286.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,537.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,357.04  SC$Share price
Earning per Share In Recent Period  51.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,286.29M SC$   
Salaries Paid     653.38M SC$Salary Cost
Raw Materials Used     2,304.16M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     91.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,286.29M SC$  3,257.30M SC$ 
Year to Date
Income   Cost  
16,739.05M   
   2,612.34M 
   9,151.18M 
   834.79M 
   364.39M 
   0.00M 
   0.00M 
16,739.05M  12,962.70M 
Last Year
Income   Cost  
48,985.36M   
   7,837.02M 
   27,273.82M 
   2,505.28M 
   1,086.78M 
   0.00M 
   0.00M 
48,985.36M  38,702.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,210  91,210  15,741 
Medium Level Worker  87,150  87,150  20,493 
High Level Worker  38,060  38,060  23,760 
Low Level Manager  14,182  14,182  29,700 
Medium Level Manager  8,582  8,582  39,204 
High Level Manager  3,605  3,605  49,005 
Executive  1,258  1,258  102,465 
High Tech Engineer  50,574  50,574  39,501 
High Tech Senior  7,986  7,986  62,370 
High Tech Executive  618  618  124,740 
     
Total:  303,225Number of Employees 303,225   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    593 million kwhs    50    11.9    180    695,028 SC$    373,292 SC$
Factory Maintenance    398 units    99    4    183    1.02M SC$    558,700 SC$
Gold    86 tons    10    8.6    185    168.95M SC$    90.75M SC$
High Tech Services    65,896 units    5,000    13.2    179    2,873 SC$    1,577 SC$
Household Products    3,813 tons    500    7.6    187    12,180 SC$    6,493 SC$
Platinum    19 tons    2    8.4    187    106.72M SC$    56.93M SC$
Robotics    415 units    51    8.2    184    477,910 SC$    258,210 SC$
Services    65,570 units    5,000    13.1    185    2,231 SC$    1,165 SC$
Silver    353 tons    45    7.8    180    3.29M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Jewelry 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  155 
Estimated Production This Month  155 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Liam bax

Back to main country page

Image  

Back to my home page