Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 13 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sacranto Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 13 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.88 GC 
Located in:     The Empire of Tera Linda 
Controlled by:     The Empire of Tera Linda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,306.85M SC$ 
Cash Available Now  109,308.68M SC$Corporate cash
     
Products Sold Last Year  52,013.26M SC$ 
Profit Last Year  11,576.55M SC$ 
Net Profit Last Year  6,077.69M SC$ 
Products Sold Last Month  4,307.24M SC$ 
Profit Last Month  921.75M SC$Profit
Net Profit Last Month  483.92M SC$Net Profit
Assets  162,196.27M SC$Corporate assets
Market Value  326,156.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,331.98M SC$Value of materials
Production Last Month  927,853.00Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,695.78M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.53M SC$Tax payments
Profit Payment Paid  -322.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,307.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,563.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,261.56  SC$Share price
Earning per Share In Recent Period  54.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,306.85M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     2,452.21M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     92.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,306.85M SC$  3,385.29M SC$ 
Year to Date
Income   Cost  
34,388.47M   
   5,054.07M 
   19,532.54M 
   1,666.23M 
   740.66M 
   0.00M 
   0.00M 
34,388.47M  26,993.50M 
Last Year
Income   Cost  
52,013.26M   
   7,581.10M 
   29,252.89M 
   2,498.16M 
   1,104.56M 
   0.00M 
   0.00M 
52,013.26M  40,436.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  97,000  97,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  38,500  38,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    135,110 tons    12,500    10.8    184    5,097 SC$    2,855 SC$
Electric Power    2,293 million kwhs    200    11.5    177    757,443 SC$    434,700 SC$
Factory Maintenance    613 units    102    6    182    1.02M SC$    558,700 SC$
High Tech Services    46,929 units    5,000    9.4    182    2,600 SC$    1,566 SC$
Minerals    207,284 tons    55,000    3.8    181    5,046 SC$    2,805 SC$
Robotics    777 units    126    6.2    180    458,656 SC$    258,210 SC$
Sand    1,366,156 tons    137,500    9.9    183    3,766 SC$    2,046 SC$
Services    32,888 units    7,500    4.4    185    1,683 SC$    966 SC$
Stone    4,271,319 tons    325,000    13.1    180    3,588 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Tera Linda

Back to main country page

Image  

Back to my home page