Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 12 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Factory Maintenance Uni

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 12 3162 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.08 GC 
Located in:     The Republic of Targon 
Controlled by:     Andy in Business 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,878.82M SC$ 
Cash Available Now  108,794.51M SC$Corporate cash
     
Products Sold Last Year  58,320.83M SC$ 
Profit Last Year  9,587.22M SC$ 
Net Profit Last Year  4,026.63M SC$ 
Products Sold Last Month  4,870.04M SC$ 
Profit Last Month  804.83M SC$Profit
Net Profit Last Month  338.03M SC$Net Profit
Assets  175,695.93M SC$Corporate assets
Market Value  354,432.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,451.49M SC$Value of materials
Production Last Month  3,322.85Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  267.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,991.17M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -925.31M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -241.45M SC$Tax payments
Profit Payment Paid  -450.71M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,870.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,033.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.6Price earning ratio
Share Price  3,544.32  SC$Share price
Earning per Share In Recent Period  37.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,878.82M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,031.92M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     104.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     925.31M SC$ 
Total:  4,878.82M SC$  4,063.44M SC$ 
Year to Date
Income   Cost  
39,016.00M   
   6,512.21M 
   16,313.43M 
   1,502.66M 
   836.49M 
   0.00M 
   7,414.20M 
39,016.00M  32,578.98M 
Last Year
Income   Cost  
58,320.83M   
   9,767.86M 
   24,384.43M 
   2,256.33M 
   1,252.07M 
   0.00M 
   11,072.93M 
58,320.83M  48,733.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    90,697 units    4,000    22.7    189    5,369 SC$    2,718 SC$
Books And Newspapers    672,851 units    22,500    29.9    195    3,891 SC$    1,993 SC$
Building Materials    759,778 units    25,000    30.4    185    4,015 SC$    2,114 SC$
Computers    131,891 systems    10,000    13.2    196    5,476 SC$    2,643 SC$
Electric Components    526,494 units    25,000    21.1    191    4,172 SC$    2,114 SC$
Electric Power    8,180 million kwhs    500    16.4    197    899,139 SC$    411,183 SC$
Electronic Components    382,045 units    25,000    15.3    189    3,133 SC$    1,646 SC$
Factory Maintenance    1,055 units    95    11.1    197    1.14M SC$    558,700 SC$
High Tech Services    554,047 units    20,000    27.7    192    3,269 SC$    1,676 SC$
Industrial Equipment    692,505 units    25,000    27.7    192    4,440 SC$    2,235 SC$
Mercury    17,184 tons    900    19.1    189    55,548 SC$    29,160 SC$
Mobile Devices    32,955 devices    3,000    11    190    30,685 SC$    15,704 SC$
Household Products    28,704 tons    2,000    14.4    185    12,585 SC$    6,493 SC$
Robotics    5,039 units    251    20.1    187    499,100 SC$    258,210 SC$
Services    212,923 units    10,000    21.3    186    2,292 SC$    1,238 SC$
Software    176,847 units    15,000    11.8    192    3,885 SC$    2,023 SC$
Trucks    1,755 trucks    100    17.6    191    5.21M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 264% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Set price to 104% of the market price.
Image  

Back to list of corporations owned by Andy in Business

Back to main enterprise page

Image  

Back to my home page