Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 23 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Torrington Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 23 5149 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.12 GC 
Located in:     Indonesiam 
Controlled by:     Indonesiam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,720.70M SC$ 
Cash Available Now  153,838.03M SC$Corporate cash
     
Products Sold Last Year  44,820.05M SC$ 
Profit Last Year  11,341.13M SC$ 
Net Profit Last Year  5,954.09M SC$ 
Products Sold Last Month  3,720.68M SC$ 
Profit Last Month  922.42M SC$Profit
Net Profit Last Month  484.27M SC$Net Profit
Assets  195,309.95M SC$Corporate assets
Market Value  355,234.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,256.50M SC$Value of materials
Production Last Month  136,040.30Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,070.83M SC$ 
     
Salaries Paid  -659.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.73M SC$Tax payments
Profit Payment Paid  -322.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,720.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,324.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.0Price earning ratio
Share Price  3,552.35  SC$Share price
Earning per Share In Recent Period  49.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,720.70M SC$   
Salaries Paid     659.27M SC$Salary Cost
Raw Materials Used     1,837.22M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,720.70M SC$  2,798.20M SC$ 
Year to Date
Income   Cost  
7,405.41M   
   1,318.40M 
   3,657.81M 
   417.49M 
   186.17M 
   0.00M 
   0.00M 
7,405.41M  5,579.87M 
Last Year
Income   Cost  
44,820.05M   
   7,910.48M 
   21,908.71M 
   2,502.20M 
   1,157.53M 
   0.00M 
   0.00M 
44,820.05M  33,478.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,230  109,230  15,900 
Medium Level Worker  104,120  104,120  20,700 
High Level Worker  45,030  45,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  10,765  10,765  39,600 
High Level Manager  4,575  4,575  49,500 
Executive  1,228  1,228  103,500 
High Tech Engineer  30,277  30,277  39,900 
High Tech Senior  6,887  6,887  63,000 
High Tech Executive  659  659  126,000 
     
Total:  327,226Number of Employees 327,226   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,249 million kwhs    450    7.2    184    727,515 SC$    392,600 SC$
Factory Maintenance    623 units    104    6    178    974,124 SC$    558,700 SC$
High Tech Services    21,380 units    5,000    4.3    181    3,030 SC$    1,676 SC$
Milk    3,032,259 m3s    297,500    10.2    175    4,508 SC$    2,567 SC$
Robotics    10 units    1    10.4    186    481,789 SC$    258,210 SC$
Services    46,325 units    5,000    9.3    177    2,104 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Butter 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Indonesiam

Back to main country page

Image  

Back to my home page