Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 19 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Borrel

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 75.59
Cash:    824.91B SC$ Cash Available
Profit/Loss:    -9.53B SC$ Total Profit This Month
Total Assets:    20.93T SC$ Total State Assets
  
Country Assets
Population:    30,199,218 Total Population
Migration:    28  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Clemmen Oil

Product:     Oil 
Latest Market Price:  Market Price  1,972 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 19 4659 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.70 GC 
Located in:     The Kingdom of Borrel 
Controlled by:     The Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,027.94M SC$ 
Cash Available Now  159,153.27M SC$Corporate cash
     
Products Sold Last Year  79,632.40M SC$ 
Profit Last Year  39,765.75M SC$ 
Net Profit Last Year  20,877.02M SC$ 
Products Sold Last Month  8,274.28M SC$ 
Profit Last Month  4,947.01M SC$Profit
Net Profit Last Month  2,597.18M SC$Net Profit
Assets  207,965.78M SC$Corporate assets
Market Value  979,952.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,392.80M SC$Value of materials
Production Last Month  1,442,163.05Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.88Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  3,695,179,950 
 
Cash Flow Data
Cash at start of previous month  159,358.48M SC$ 
     
Salaries Paid  -841.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,378.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,484.10M SC$Tax payments
Profit Payment Paid  -1,731.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,274.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,988.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  9,799.53  SC$Share price
Earning per Share In Recent Period  184.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,027.94M SC$   
Salaries Paid     841.05M SC$Salary Cost
Raw Materials Used     1,927.80M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,027.94M SC$  3,091.74M SC$ 
Year to Date
Income   Cost  
55,492.12M   
   6,728.44M 
   17,243.45M 
   1,672.28M 
   909.40M 
   0.00M 
   0.00M 
55,492.12M  26,553.57M 
Last Year
Income   Cost  
79,632.40M   
   10,092.65M 
   25,911.78M 
   2,505.74M 
   1,356.47M 
   0.00M 
   0.00M 
79,632.40M  39,866.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  128,000  128,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  12,100  12,100  39,204 
High Level Manager  5,650  5,650  49,005 
Executive  2,125  2,125  102,465 
High Tech Engineer  53,000  53,000  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,280  1,280  124,740 
     
Total:  390,055Number of Employees 390,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,006,671 tons    75,000    13.4    177    3,701 SC$    2,114 SC$
Computers    242,465 systems    25,000    9.7    180    4,459 SC$    2,567 SC$
Electric Power    12,355 million kwhs    1,250    9.9    180    684,882 SC$    392,600 SC$
Factory Maintenance    634 units    124    5.1    183    1.02M SC$    558,700 SC$
Gas    92,845 units    15,000    6.2    180    6,455 SC$    3,816 SC$
High Tech Services    96,809 units    25,000    3.9    184    3,108 SC$    1,676 SC$
Industrial Equipment    240,986 units    50,000    4.8    180    3,974 SC$    2,235 SC$
Household Products    181,901 tons    25,000    7.3    183    11,899 SC$    6,493 SC$
Robotics    340 units    41    8.3    185    480,028 SC$    258,210 SC$
Services    107,050 units    25,000    4.3    180    2,171 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borrel

Back to main country page
 

Back to my home page