Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 9 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Borrel

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 75.59
Cash:    824.91B SC$ Cash Available
Profit/Loss:    -9.53B SC$ Total Profit This Month
Total Assets:    20.93T SC$ Total State Assets
  
Country Assets
Population:    30,199,218 Total Population
Migration:    28  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Suoto Advanced Quality Product

Product:     Advanced Quality Products 
Latest Market Price:  Market Price  173.65M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     August 9 5180 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.68 GC 
Located in:     The Kingdom of Borrel 
Controlled by:     The Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,698.75M SC$ 
Cash Available Now  169,282.72M SC$Corporate cash
     
Products Sold Last Year  44,377.99M SC$ 
Profit Last Year  14,454.03M SC$ 
Net Profit Last Year  7,588.37M SC$ 
Products Sold Last Month  3,698.75M SC$ 
Profit Last Month  1,211.37M SC$Profit
Net Profit Last Month  635.97M SC$Net Profit
Assets  207,636.80M SC$Corporate assets
Market Value  415,443.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,830.79M SC$Value of materials
Production Last Month  9.96Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,570.89M SC$ 
     
Salaries Paid  -790.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,694.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -363.41M SC$Tax payments
Profit Payment Paid  -423.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,698.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,788.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  4,154.43  SC$Share price
Earning per Share In Recent Period  64.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,698.75M SC$   
Salaries Paid     790.85M SC$Salary Cost
Raw Materials Used     1,376.68M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     109.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,698.75M SC$  2,486.10M SC$ 
Year to Date
Income   Cost  
29,659.42M   
   6,319.50M 
   10,995.47M 
   1,670.72M 
   863.59M 
   0.00M 
   0.00M 
29,659.42M  19,849.28M 
Last Year
Income   Cost  
44,377.99M   
   9,481.28M 
   16,643.03M 
   2,506.51M 
   1,293.14M 
   0.00M 
   0.00M 
44,377.99M  29,923.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,430  70,430  15,741 
Medium Level Worker  52,420  52,420  20,493 
High Level Worker  41,030  41,030  23,760 
Low Level Manager  16,970  16,970  29,700 
Medium Level Manager  10,370  10,370  39,204 
High Level Manager  3,688  3,688  49,005 
Executive  1,844  1,844  102,465 
High Tech Engineer  87,970  87,970  39,501 
High Tech Senior  18,980  18,980  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  306,096Number of Employees 306,096   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    486,006 units    45,000    10.8    182    3,515 SC$    1,933 SC$
Computers    136,980 systems    42,000    3.3    182    4,668 SC$    2,567 SC$
Electric Power    3,673 million kwhs    600    6.1    183    719,922 SC$    392,600 SC$
Electronic Components    663,444 units    56,250    11.8    182    2,994 SC$    1,646 SC$
Factory Maintenance    911 units    122    7.5    180    989,712 SC$    558,700 SC$
High Tech Services    60,932 units    9,000    6.8    180    2,998 SC$    1,676 SC$
Mobile Devices    9,051 devices    1,575    5.7    182    28,155 SC$    15,402 SC$
Household Products    84,010 tons    15,750    5.3    182    11,701 SC$    6,493 SC$
Robotics    1,381 units    174    7.9    180    442,960 SC$    258,210 SC$
Services    76,912 units    9,000    8.5    180    2,130 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Advanced Quality Products 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10 
Estimated Production This Month  10 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borrel

Back to main country page
 

Back to my home page