Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 19 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Borrel

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 75.59
Cash:    824.91B SC$ Cash Available
Profit/Loss:    -9.53B SC$ Total Profit This Month
Total Assets:    20.93T SC$ Total State Assets
  
Country Assets
Population:    30,199,218 Total Population
Migration:    28  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Mentoba Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 19 5204 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.55 GC 
Located in:     The Kingdom of Borrel 
Controlled by:     The Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,092.19M SC$ 
Cash Available Now  170,293.04M SC$Corporate cash
     
Products Sold Last Year  38,271.63M SC$ 
Profit Last Year  7,931.57M SC$ 
Net Profit Last Year  4,409.45M SC$ 
Products Sold Last Month  3,955.10M SC$ 
Profit Last Month  1,059.73M SC$Profit
Net Profit Last Month  556.36M SC$Net Profit
Assets  209,921.38M SC$Corporate assets
Market Value  318,332.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,416.70M SC$Value of materials
Production Last Month  736,091.81Production for the month
Production Level Last Month  81.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,590.71M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,650.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.92M SC$Tax payments
Profit Payment Paid  -370.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,955.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,275.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.6Price earning ratio
Share Price  3,183.33  SC$Share price
Earning per Share In Recent Period  43.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,092.19M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,469.60M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,092.19M SC$  2,494.57M SC$ 
Year to Date
Income   Cost  
30,263.55M   
   5,777.52M 
   15,097.35M 
   1,667.41M 
   734.82M 
   0.00M 
   0.00M 
30,263.55M  23,277.09M 
Last Year
Income   Cost  
38,271.63M   
   8,665.94M 
   18,127.53M 
   2,499.53M 
   1,047.06M 
   0.00M 
   0.00M 
38,271.63M  30,340.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    119,911 tons    20,000    6    188    6,043 SC$    3,339 SC$
Carbon    0 tons    3,250    -    184    50,639 SC$    27,507 SC$
Electric Components    304,267 units    25,000    12.2    183    3,879 SC$    2,114 SC$
Electric Power    1,360 million kwhs    450    3    183    720,601 SC$    392,600 SC$
Electronic Components    429,180 units    62,500    6.9    185    3,058 SC$    1,646 SC$
Factory Maintenance    421 units    104    4    180    977,382 SC$    558,700 SC$
High Tech Services    165,772 units    25,000    6.6    183    3,089 SC$    1,676 SC$
Lead    11,988 tons    1,250    9.6    180    71,733 SC$    41,340 SC$
Mobile Devices    45,281 devices    4,000    11.3    186    28,940 SC$    15,402 SC$
Household Products    24,769 tons    2,000    12.4    180    11,080 SC$    6,493 SC$
Platinum    22 tons    2    9.6    185    103.72M SC$    56.45M SC$
Robotics    258 units    61    4.2    180    451,724 SC$    258,210 SC$
Rubber    37,222 tons    3,500    10.6    180    4,564 SC$    2,624 SC$
Services    112,521 units    15,000    7.5    180    2,156 SC$    1,238 SC$
Steel    102,385 tons    30,000    3.4    180    7,613 SC$    4,334 SC$
Zinc    9,526 tons    1,000    9.5    188    58,524 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
3367
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borrel

Back to main country page
 

Back to my home page