Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 9 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Borrel

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 75.59
Cash:    824.91B SC$ Cash Available
Profit/Loss:    -9.53B SC$ Total Profit This Month
Total Assets:    20.93T SC$ Total State Assets
  
Country Assets
Population:    30,199,218 Total Population
Migration:    28  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Wintron Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 9 4952 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.90 GC 
Located in:     The Kingdom of Borrel 
Controlled by:     The Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,850.63M SC$ 
Cash Available Now  155,437.12M SC$Corporate cash
     
Products Sold Last Year  46,357.19M SC$ 
Profit Last Year  11,519.73M SC$ 
Net Profit Last Year  6,047.86M SC$ 
Products Sold Last Month  3,899.84M SC$ 
Profit Last Month  1,009.88M SC$Profit
Net Profit Last Month  530.19M SC$Net Profit
Assets  197,739.61M SC$Corporate assets
Market Value  350,145.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,393.32M SC$Value of materials
Production Last Month  3,251.42Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,421.31M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,127.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -302.96M SC$Tax payments
Profit Payment Paid  -353.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,899.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,492.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.1Price earning ratio
Share Price  3,501.45  SC$Share price
Earning per Share In Recent Period  50.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,850.63M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,788.30M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,850.63M SC$  2,920.22M SC$ 
Year to Date
Income   Cost  
30,938.21M   
   6,697.21M 
   14,173.58M 
   1,668.32M 
   652.86M 
   0.00M 
   0.00M 
30,938.21M  23,191.97M 
Last Year
Income   Cost  
46,357.19M   
   10,045.82M 
   21,253.09M 
   2,504.32M 
   1,034.25M 
   0.00M 
   0.00M 
46,357.19M  34,837.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    39,193 units    4,000    9.8    180    4,841 SC$    2,718 SC$
Books And Newspapers    216,457 units    22,500    9.6    180    3,298 SC$    1,933 SC$
Building Materials    263,020 units    25,000    10.5    180    3,777 SC$    2,114 SC$
Computers    116,807 systems    10,000    11.7    186    4,799 SC$    2,567 SC$
Electric Components    200,190 units    25,000    8    183    3,902 SC$    2,114 SC$
Electric Power    1,934 million kwhs    500    3.9    181    710,624 SC$    392,600 SC$
Electronic Components    261,633 units    25,000    10.5    180    2,866 SC$    1,646 SC$
Factory Maintenance    497 units    95    5.2    180    958,061 SC$    558,700 SC$
High Tech Services    139,715 units    20,000    7    183    2,956 SC$    1,676 SC$
Industrial Equipment    288,376 units    25,000    11.5    188    4,239 SC$    2,235 SC$
Mercury    5,371 tons    900    6    180    51,583 SC$    29,415 SC$
Mobile Devices    36,790 devices    3,000    12.3    180    26,327 SC$    15,402 SC$
Household Products    14,288 tons    2,000    7.1    180    11,628 SC$    6,493 SC$
Robotics    846 units    201    4.2    182    466,320 SC$    258,210 SC$
Services    120,545 units    10,000    12.1    183    2,272 SC$    1,238 SC$
Software    162,157 units    15,000    10.8    184    3,028 SC$    1,808 SC$
Trucks    947 trucks    100    9.5    180    4.60M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borrel

Back to main country page
 

Back to my home page