Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 11 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     February 11 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     44.87 GC 
Located in:     The United Kingdom of Kiloga 
Controlled by:     BLACK ROCK 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  43,179.87M SC$ 
Cash Available Now  285,693.09M SC$Corporate cash
     
Products Sold Last Year  131,312.81M SC$ 
Profit Last Year  13,830.35M SC$ 
Net Profit Last Year  -7,153.36M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -7,099.38M SC$Profit
Net Profit Last Month  -7,099.38M SC$Net Profit
Assets  349,884.88M SC$Corporate assets
Market Value  1,054,461.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,285.27M SC$Value of materials
Production Last Month  0.31Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  211.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  244,018.50M SC$ 
     
Salaries Paid  -800.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  243,030.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  143.8Price earning ratio
Share Price  10,544.62  SC$Share price
Earning per Share In Recent Period  73.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  43,179.87M SC$   
Salaries Paid     800.10M SC$Salary Cost
Raw Materials Used     6,012.83M SC$Cost of Material used
Fixed Property Cost     187.76M SC$Fixed Cost
Maintenance Products Used     98.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  43,179.87M SC$  7,099.41M SC$ 
Year to Date
Income   Cost  
86,487.51M   
   4,800.58M 
   35,984.07M 
   1,128.26M 
   584.69M 
   0.00M 
   16,432.62M 
86,487.51M  58,930.22M 
Last Year
Income   Cost  
131,312.81M   
   9,602.10M 
   71,247.83M 
   2,254.19M 
   1,157.92M 
   0.00M 
   33,220.43M 
131,312.81M  117,482.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  10,600 
Medium Level Worker  53,750  53,750  13,800 
High Level Worker  35,000  35,000  16,000 
Low Level Manager  19,175  19,175  20,000 
Medium Level Manager  11,950  11,950  26,400 
High Level Manager  14,500  14,500  33,000 
Executive  9,875  9,875  69,000 
High Tech Engineer  96,250  96,250  26,600 
High Tech Senior  58,750  58,750  42,000 
High Tech Executive  9,500  9,500  84,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,481 units    2,500    9.8    157    4,405 SC$    2,718 SC$
Computers    73,665 systems    7,500    9.8    153    4,113 SC$    2,643 SC$
Electric Power    5,595 million kwhs    650    8.6    144    637,852 SC$    434,700 SC$
Factory Maintenance    908 units    114    8    155    904,228 SC$    558,700 SC$
High Tech Services    95,345 units    7,500    12.7    153    2,255 SC$    1,476 SC$
Mobile Devices    6,066 devices    1,000    6.1    156    26,625 SC$    15,704 SC$
Robotics    1,538 units    189    8.2    152    407,141 SC$    258,210 SC$
Services    73,700 units    7,500    9.8    148    1,498 SC$    967 SC$
Shuttle Boosters    111 boosters    11    10.3    155    19.30M SC$    12.08M SC$
Shuttle Components    12,034 Components    1,350    8.9    151    1.49M SC$    966,400 SC$
Shuttle Engines    11 engines    2    6.1    153    920.89M SC$    588.90M SC$
Shuttle Extentions    24 extensions    3    7.9    154    320.93M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.30    7.2    154    1.40B SC$    875.80M SC$
Software    169,713 units    12,500    13.6    147    2,961 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 201% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by BLACK ROCK

Back to main enterprise page

Image  

Back to my home page