Simcountry: Corporation page for: nCarbon 14

nCarbon 14

Product:				Carbon
Latest Market Price:				25,921 SC$ per ton
Corporation Type:				public corporation
Founded:				June 4 5454
Total Number of Shares Outstanding:				1.6 Billion
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				38.55 GC
Located in:				The Republic of Zarna
Controlled by:				Unified Dominion Trust
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,609.19M SC$
Cash Available Now		33,885.52M SC$

Products Sold Last Year		47,935.56M SC$
Profit Last Year		25,201.05M SC$
Net Profit Last Year		10,584.44M SC$
Products Sold Last Month		4,522.22M SC$
Profit Last Month		2,534.40M SC$
Net Profit Last Month		1,064.45M SC$
Assets		87,869.70M SC$
Market Value		905,824.00M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		14,557.97M SC$
Production Last Month		83,092.27
Production Level Last Month		97.80 %
Employment Level Last Month		100.00 %
Production Process Quality		243
Quality of the Product		225.1
Production Process Effectivity		250
Welfare Index		97.76

Available Natural Resource

Resource		Carbon
Remaining		1,373,271,778

Cash Flow Data

Cash at start of previous month		32,579.65M SC$

Salaries Paid		-249.17M SC$
Interest Paid		0.00M SC$
Country Resources Used		-859.22M SC$
Fixed Property Cost		-188.06M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-4,023.26M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-760.32M SC$
Profit Payment Paid		-1,419.27M SC$
Upgrades Bought		-326.25M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,522.22M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		29,276.32M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		1,600.00M
P/E Ratio		47.0
Share Price		566.14 SC$
Earning per Share In Recent Period		11.80 SC$

buy shares of this corporation

	show position on the share market
	list share holders

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,609.19M SC$
Salaries Paid		249.17M SC$
Raw Materials Used		649.88M SC$
Fixed Property Cost		188.06M SC$
Maintenance Products Used		50.16M SC$
Interest on Loans		0.00M SC$
Country Resources Used		859.22M SC$
Total:	4,609.19M SC$	1,996.50M SC$

Year to Date

Income		Cost
43,867.09M
		2,492.44M
		6,492.64M
		1,882.66M
		554.42M
		0.00M
		8,255.93M
43,867.09M		19,678.09M

Last Year

Income		Cost
47,935.56M
		3,015.25M
		7,667.77M
		2,255.40M
		716.01M
		0.00M
		9,080.08M
47,935.56M		22,734.50M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,500	111,500	5,300
Medium Level Worker	111,000	111,000	6,900
High Level Worker	38,500	38,500	8,000
Low Level Manager	20,800	20,800	10,000
Medium Level Manager	14,250	14,250	13,200
High Level Manager	7,050	7,050	16,500
Executive	1,950	1,950	34,500
High Tech Engineer	38,750	38,750	13,300
High Tech Senior	8,800	8,800	21,000
High Tech Executive	1,080	1,080	42,000

Total:	353,680	353,680

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	1,109,972	tons	50,000	22.2	148	2,253 SC$	1,465 SC$
Coal	1,466,087	tons	60,000	24.4	152	4,024 SC$	2,624 SC$
Electric Power	7,766	million kwhs	325	23.9	154	152,965 SC$	97,680 SC$
Factory Maintenance	1,809	units	104	17.4	146	548,451 SC$	320,447 SC$
High Tech Services	471,002	units	25,000	18.8	149	2,260 SC$	1,616 SC$
Household Products	172,674	tons	12,500	13.8	150	9,034 SC$	5,738 SC$
Plastics	94,736	tons	4,500	21.1	149	2,441 SC$	1,661 SC$
Robotics	2,298	units	136	16.9	146	354,605 SC$	237,070 SC$
Services	636,183	units	25,000	25.4	151	1,563 SC$	998 SC$

Product Offered

Market Situation for Carbon

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.40

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

85,000

Estimated Production This Month

85,000

Trade Strategies

	Sale Strategy	Start at 425% of the market price and lower by 6% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 101% of the market price and increase by 6% every month that the product is not delivered.

Back to list of corporations owned by Unified Dominion Trust

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip