Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 19 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Polonda Shuttle Engines

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     state corporation 
Founded:     May 19 5220 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.04 GC 
Located in:     The Republic of Zarna 
Controlled by:     The Republic of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,072.64M SC$ 
Cash Available Now  140,126.33M SC$Corporate cash
     
Products Sold Last Year  41,400.65M SC$ 
Profit Last Year  13,997.13M SC$ 
Net Profit Last Year  7,348.49M SC$ 
Products Sold Last Month  3,763.07M SC$ 
Profit Last Month  1,479.61M SC$Profit
Net Profit Last Month  776.80M SC$Net Profit
Assets  175,025.89M SC$Corporate assets
Market Value  400,453.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,929.27M SC$Value of materials
Production Last Month  2.72Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  135,954.93M SC$ 
     
Salaries Paid  -693.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  -862.30M SC$ 
Raw Materials Bought  -224.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -443.88M SC$Tax payments
Profit Payment Paid  -517.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,763.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  136,766.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  4,004.53  SC$Share price
Earning per Share In Recent Period  68.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,072.64M SC$   
Salaries Paid     694.40M SC$Salary Cost
Raw Materials Used     1,284.03M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,072.64M SC$  2,283.19M SC$ 
Year to Date
Income   Cost  
3,763.07M   
   693.62M 
   1,285.39M 
   209.27M 
   95.18M 
   0.00M 
   0.00M 
3,763.07M  2,283.46M 
Last Year
Income   Cost  
41,400.65M   
   8,333.52M 
   15,418.75M 
   2,507.97M 
   1,143.28M 
   0.00M 
   0.00M 
41,400.65M  27,403.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,000  49,000  15,741 
Medium Level Worker  53,000  53,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,000  9,000  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,780  1,780  102,465 
High Tech Engineer  68,400  68,400  39,501 
High Tech Senior  14,900  14,900  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  271,680Number of Employees 271,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,383 tons    5,000    6.3    181    6,093 SC$    3,383 SC$
Computers    104,024 systems    9,000    11.6    186    4,974 SC$    2,643 SC$
Electric Power    1,134 million kwhs    250    4.5    187    814,219 SC$    421,659 SC$
Electronic Components    108,918 units    9,000    12.1    184    3,063 SC$    1,646 SC$
Factory Maintenance    1,153 units    104    11.1    183    1.02M SC$    558,700 SC$
High Tech Services    88,633 units    7,500    11.8    183    3,057 SC$    1,676 SC$
Industrial Equipment    79,525 units    9,000    8.8    187    4,216 SC$    2,235 SC$
Robotics    512 units    151    3.4    185    476,914 SC$    258,210 SC$
Services    53,151 units    7,500    7.1    183    2,192 SC$    1,238 SC$
Shuttle Components    1,922 Components    400    4.8    180    1.69M SC$    966,400 SC$
Steel    51,122 tons    4,000    12.8    185    8,092 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Zarna

Back to main country page

Image  

Back to my home page