Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 4 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Rogers Shuttle Extentions
Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     February 4 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.17 GC 
Located in:     The Commonwealth of Noarita 
Controlled by:     The Commonwealth of Noarita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,889.46M SC$ 
Cash Available Now  51,013.22M SC$Corporate cash
     
Products Sold Last Year  30,804.35M SC$ 
Profit Last Year  9,078.91M SC$ 
Net Profit Last Year  2,890.75M SC$ 
Products Sold Last Month  4,523.77M SC$ 
Profit Last Month  1,971.72M SC$Profit
Net Profit Last Month  1,035.16M SC$Net Profit
Assets  57,276.07M SC$Corporate assets
Market Value  215,414.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,616.72M SC$Value of materials
Production Last Month  9.16Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,227.79M SC$ 
     
Salaries Paid  -808.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -193.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -159.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -591.52M SC$Tax payments
Profit Payment Paid  -690.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,523.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,716.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.4Price earning ratio
Share Price  2,154.15  SC$Share price
Earning per Share In Recent Period  60.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,889.46M SC$   
Salaries Paid     808.05M SC$Salary Cost
Raw Materials Used     1,487.47M SC$Cost of Material used
Fixed Property Cost     193.98M SC$Fixed Cost
Maintenance Products Used     62.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,889.46M SC$  2,551.89M SC$ 
Year to Date
Income   Cost  
19,372.48M   
   4,040.23M 
   6,950.05M 
   945.80M 
   328.95M 
   0.00M 
   0.00M 
19,372.48M  12,265.03M 
Last Year
Income   Cost  
30,804.35M   
   9,696.56M 
   9,548.71M 
   1,956.05M 
   524.12M 
   0.00M 
   0.00M 
30,804.35M  21,725.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  63,000  63,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  18,800  18,800  29,700 
Medium Level Manager  8,400  8,400  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  1,930  1,930  102,465 
High Tech Engineer  79,400  79,400  39,501 
High Tech Senior  21,900  21,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  311,730Number of Employees 311,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,097 tons    3,000    8    189    5,933 SC$    3,140 SC$
Computers    224,255 systems    20,000    11.2    182    3,865 SC$    2,114 SC$
Electric Power    658 million kwhs    150    4.4    180    170,199 SC$    97,680 SC$
Electronic Components    158,607 units    20,000    7.9    181    2,740 SC$    1,510 SC$
Factory Maintenance    711 units    104    6.8    184    712,118 SC$    373,162 SC$
High Tech Services    35,374 units    5,000    7.1    185    2,885 SC$    1,616 SC$
Industrial Equipment    256,248 units    20,000    12.8    181    3,015 SC$    1,661 SC$
Robotics    523 units    76    6.9    186    441,866 SC$    237,070 SC$
Services    22,462 units    4,000    5.6    180    1,818 SC$    1,163 SC$
Shuttle Components    2,427 Components    675    3.6    180    1.68M SC$    951,300 SC$
Steel    12,863 tons    2,250    5.7    180    5,613 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Noarita

Back to main country page
Image  

Back to my home page