Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 17 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 17 4591 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.68 GC 
Located in:     The Independent State of Olenda 
Controlled by:     The Independent State of Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,028.30M SC$ 
Cash Available Now  162,002.93M SC$Corporate cash
     
Products Sold Last Year  46,179.16M SC$ 
Profit Last Year  11,154.83M SC$ 
Net Profit Last Year  5,856.28M SC$ 
Products Sold Last Month  3,848.56M SC$ 
Profit Last Month  880.17M SC$Profit
Net Profit Last Month  462.09M SC$Net Profit
Assets  204,594.23M SC$Corporate assets
Market Value  344,952.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,723.21M SC$Value of materials
Production Last Month  3,233.74Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,668.68M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  -733.82M SC$ 
Raw Materials Bought  -969.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.05M SC$Tax payments
Profit Payment Paid  -308.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,848.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,196.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.9Price earning ratio
Share Price  3,449.53  SC$Share price
Earning per Share In Recent Period  52.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,028.30M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,844.13M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     48.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,028.30M SC$  2,939.80M SC$ 
Year to Date
Income   Cost  
30,677.71M   
   6,696.28M 
   14,465.51M 
   1,668.07M 
   690.78M 
   0.00M 
   0.00M 
30,677.71M  23,520.65M 
Last Year
Income   Cost  
46,179.16M   
   10,046.74M 
   21,417.50M 
   2,502.94M 
   1,057.14M 
   0.00M 
   0.00M 
46,179.16M  35,024.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    37,496 units    4,000    9.4    185    5,062 SC$    2,718 SC$
Books And Newspapers    147,989 units    22,500    6.6    180    3,417 SC$    1,993 SC$
Building Materials    264,316 units    25,000    10.6    180    3,766 SC$    2,114 SC$
Computers    61,597 systems    10,000    6.2    180    4,554 SC$    2,643 SC$
Electric Components    84,214 units    25,000    3.4    181    3,822 SC$    2,114 SC$
Electric Power    4,388 million kwhs    500    8.8    182    794,378 SC$    434,700 SC$
Electronic Components    251,408 units    25,000    10.1    186    3,045 SC$    1,646 SC$
Factory Maintenance    961 units    95    10.1    180    953,635 SC$    558,700 SC$
High Tech Services    119,567 units    20,000    6    182    2,335 SC$    1,566 SC$
Industrial Equipment    112,448 units    25,000    4.5    188    4,225 SC$    2,235 SC$
Mercury    3,288 tons    900    3.7    180    49,968 SC$    29,700 SC$
Mobile Devices    26,690 devices    3,000    8.9    183    28,943 SC$    15,704 SC$
Household Products    19,547 tons    2,000    9.8    184    12,044 SC$    6,493 SC$
Robotics    2,289 units    199    11.5    182    469,640 SC$    258,210 SC$
Services    47,455 units    10,000    4.7    180    1,562 SC$    966 SC$
Software    102,135 units    15,000    6.8    180    3,470 SC$    2,023 SC$
Trucks    872 trucks    100    8.7    180    4.65M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Olenda

Back to main country page

Image  

Back to my home page