Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 7 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dillion Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,591 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 7 5439 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.16 GC 
Located in:     The Democratic Union of Milentia 
Controlled by:     The Democratic Union of Milentia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,846.73M SC$ 
Cash Available Now  155,905.81M SC$Corporate cash
     
Products Sold Last Year  45,063.65M SC$ 
Profit Last Year  19,582.35M SC$ 
Net Profit Last Year  10,280.73M SC$ 
Products Sold Last Month  3,735.04M SC$ 
Profit Last Month  1,652.60M SC$Profit
Net Profit Last Month  867.62M SC$Net Profit
Assets  192,110.40M SC$Corporate assets
Market Value  544,164.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,125.20M SC$Value of materials
Production Last Month  1,111,916.53Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,159.65M SC$ 
     
Salaries Paid  -840.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -495.78M SC$Tax payments
Profit Payment Paid  -578.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,735.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,771.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.4Price earning ratio
Share Price  5,441.65  SC$Share price
Earning per Share In Recent Period  85.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,846.73M SC$   
Salaries Paid     840.75M SC$Salary Cost
Raw Materials Used     972.17M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     73.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,846.73M SC$  2,094.98M SC$ 
Year to Date
Income   Cost  
3,735.04M   
   840.45M 
   957.78M 
   208.06M 
   76.14M 
   0.00M 
   0.00M 
3,735.04M  2,082.43M 
Last Year
Income   Cost  
45,063.65M   
   10,085.75M 
   11,879.06M 
   2,497.17M 
   1,019.33M 
   0.00M 
   0.00M 
45,063.65M  25,481.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,330  82,330  15,900 
Medium Level Worker  94,140  94,140  20,700 
High Level Worker  48,525  48,525  24,000 
Low Level Manager  20,376  20,376  30,000 
Medium Level Manager  9,477  9,477  39,600 
High Level Manager  4,432  4,432  49,500 
Executive  1,797  1,797  103,500 
High Tech Engineer  75,277  75,277  39,900 
High Tech Senior  16,184  16,184  63,000 
High Tech Executive  1,997  1,997  126,000 
     
Total:  354,535Number of Employees 354,535   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    574,206 units    40,000    14.4    188    3,209 SC$    1,693 SC$
Computers    364,580 systems    55,000    6.6    186    3,975 SC$    1,984 SC$
Electric Power    3,085 million kwhs    350    8.8    178    172,487 SC$    97,680 SC$
Factory Maintenance    1,007 units    144    7    178    612,751 SC$    310,554 SC$
High Tech Services    174,847 units    37,500    4.7    180    2,919 SC$    1,616 SC$
Household Products    195,229 tons    22,500    8.7    184    10,621 SC$    5,738 SC$
Robotics    423 units    51    8.4    189    447,977 SC$    237,070 SC$
Services    137,536 units    20,000    6.9    176    1,854 SC$    1,091 SC$
Software    566,211 units    40,000    14.2    174    2,890 SC$    1,659 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Milentia

Back to main country page
Image  

Back to my home page