Simcountry: Corporation page for: Lusaka Cotton

Lusaka Cotton

Product:				Cotton
Latest Market Price:				3,549 SC$ per ton
Corporation Type:				state corporation
Founded:				October 6 5447
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.12 GC
Located in:				The Democratic Union of Milentia
Controlled by:				The Democratic Union of Milentia
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,363.68M SC$
Cash Available Now		100,852.11M SC$

Products Sold Last Year		51,342.68M SC$
Profit Last Year		19,811.54M SC$
Net Profit Last Year		10,401.06M SC$
Products Sold Last Month		4,364.08M SC$
Profit Last Month		1,717.46M SC$
Net Profit Last Month		901.67M SC$
Assets		139,908.91M SC$
Market Value		449,378.77M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,866.84M SC$
Production Last Month		564,094.24
Production Level Last Month		108.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		229.3
Production Process Effectivity		200
Welfare Index		108.48

Cash Flow Data

Cash at start of previous month		96,398.52M SC$

Salaries Paid		-642.99M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.07M SC$
Maintenance Products Bought		-509.95M SC$
Raw Materials Bought		-1,143.91M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-515.24M SC$
Profit Payment Paid		-601.11M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,364.08M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		97,141.33M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		51.7
Share Price		4,493.79 SC$
Earning per Share In Recent Period		86.97 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,363.68M SC$
Salaries Paid		642.99M SC$
Raw Materials Used		1,739.69M SC$
Fixed Property Cost		208.07M SC$
Maintenance Products Used		53.64M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,363.68M SC$	2,644.40M SC$

Year to Date

Income		Cost
4,364.08M
		642.99M
		1,739.18M
		207.91M
		56.54M
		0.00M
		0.00M
4,364.08M		2,646.62M

Last Year

Income		Cost
51,342.68M
		7,716.38M
		20,584.35M
		2,498.16M
		732.25M
		0.00M
		0.00M
51,342.68M		31,531.14M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	109,000	109,000	15,900
Medium Level Worker	86,000	86,000	20,700
High Level Worker	42,000	42,000	24,000
Low Level Manager	13,900	13,900	30,000
Medium Level Manager	10,800	10,800	39,600
High Level Manager	4,250	4,250	49,500
Executive	1,275	1,275	103,500
High Tech Engineer	35,600	35,600	39,900
High Tech Senior	7,800	7,800	63,000
High Tech Executive	760	760	126,000

Total:	311,385	311,385

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	330,566	tons	25,000	13.2	186	2,821 SC$	1,510 SC$
Electric Power	3,134	million kwhs	250	12.5	188	183,707 SC$	97,680 SC$
Factory Maintenance	1,180	units	104	11.3	179	605,350 SC$	310,554 SC$
High Tech Services	37,209	units	5,000	7.4	177	2,841 SC$	1,616 SC$
Potassium	1,929,984	tons	350,000	5.5	186	4,031 SC$	2,157 SC$
Robotics	1,159	units	101	11.5	185	435,633 SC$	237,070 SC$
Services	152,995	units	12,500	12.2	178	1,825 SC$	1,091 SC$

Product Offered

Market Situation for Cotton

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.68

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

520,000

Estimated Production This Month

520,000

Trade Strategies

	Sale Strategy	Start at 219% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Milentia

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip