Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 26 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Weapon Grade Compone

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 26 4448 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.45 GC 
Located in:     The Kingdom of Savada Mem 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,427.20M SC$ 
Cash Available Now  47,866.02M SC$Corporate cash
     
Products Sold Last Year  51,444.50M SC$ 
Profit Last Year  10,416.51M SC$ 
Net Profit Last Year  7,291.56M SC$ 
Products Sold Last Month  4,427.07M SC$ 
Profit Last Month  997.47M SC$Profit
Net Profit Last Month  698.23M SC$Net Profit
Assets  -27,710.16M SC$Corporate assets
Market Value  292,562.50M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  14,555.09M SC$Value of materials
Production Last Month  17,021.63Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,894.26M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -841.14M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -826.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.24M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,427.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,438.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  49.8Price earning ratio
Share Price  731.41  SC$Share price
Earning per Share In Recent Period  14.63  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,427.20M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,604.71M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     108.07M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     841.14M SC$ 
Total:  4,427.20M SC$  3,469.11M SC$ 
Year to Date
Income   Cost  
33,761.27M   
   5,764.41M 
   12,649.05M 
   1,504.55M 
   848.33M 
   53.33M 
   6,383.90M 
33,761.27M  27,203.56M 
Last Year
Income   Cost  
51,444.50M   
   8,646.26M 
   19,021.92M 
   2,256.19M 
   1,262.04M 
   80.00M 
   9,761.59M 
51,444.50M  41,027.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5248/03/06
EPM Bank FB Branch    30.00B SC$    12.0%    5248/05/07
Negustorul    30.00B SC$    12.0%    5248/06/06
Trade Federation    30.00B SC$    12.0%    5253/07/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    156    56,493 SC$    43,790 SC$
Chemicals    407,796 tons    40,000    10.2    177    4,020 SC$    2,114 SC$
Def Weapons Maintenance    277 units    30    9.2    183    19,004 SC$    10,260 SC$
Displays    21,817 displays    2,500    8.7    177    4,110 SC$    2,295 SC$
Electric Components    348,876 units    37,500    9.3    182    3,991 SC$    2,114 SC$
Electric Motors    28,011 units    3,000    9.3    186    5,631 SC$    2,914 SC$
Electric Power    5,076 million kwhs    575    8.8    185    884,205 SC$    434,700 SC$
Electronic Components    322,991 units    37,500    8.6    181    3,037 SC$    1,646 SC$
Factory Maintenance    1,044 units    104    10    186    1.07M SC$    558,700 SC$
High Tech Services    36,448 units    7,500    4.9    180    3,063 SC$    1,676 SC$
Industrial Equipment    371,691 units    37,500    9.9    178    4,058 SC$    2,235 SC$
Machine Parts    309,246 units    40,000    7.7    181    3,734 SC$    2,023 SC$
Mobile Devices    21,630 devices    2,000    10.8    176    27,622 SC$    15,704 SC$
Navy Vessels Maintenance    306 units    45    6.8    186    1.29M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    148    25,602 SC$    101,170 SC$
Household Products    46,132 tons    5,000    9.2    181    12,452 SC$    6,493 SC$
Robotics    2,182 units    189    11.6    182    483,027 SC$    258,210 SC$
Services    37,237 units    5,000    7.4    173    2,161 SC$    1,238 SC$
Str Weapons Maintenance    40 units    0    -    148    893,451 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page