Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 23 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Cantita

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 51.93
Cash:    987.83B SC$ Cash Available
Profit/Loss:    -23.49B SC$ Total Profit This Month
Total Assets:    18.90T SC$ Total State Assets
  
Country Assets
Population:    30,225,269 Total Population
Migration:    16  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Dorban Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     state corporation 
Founded:     September 23 4930 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.26 GC 
Located in:     The Independent State of Cantita 
Controlled by:     The Independent State of Cantita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,086.82M SC$ 
Cash Available Now  170,347.00M SC$Corporate cash
     
Products Sold Last Year  47,398.72M SC$ 
Profit Last Year  10,365.42M SC$ 
Net Profit Last Year  5,441.84M SC$ 
Products Sold Last Month  4,086.82M SC$ 
Profit Last Month  927.00M SC$Profit
Net Profit Last Month  486.68M SC$Net Profit
Assets  211,217.60M SC$Corporate assets
Market Value  335,105.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,674.92M SC$Value of materials
Production Last Month  118,987.93Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,191.80M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -278.10M SC$Tax payments
Profit Payment Paid  -324.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,086.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,692.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.3Price earning ratio
Share Price  3,351.06  SC$Share price
Earning per Share In Recent Period  44.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,086.82M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,052.44M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,086.82M SC$  3,166.35M SC$ 
Year to Date
Income   Cost  
23,774.05M   
   4,647.66M 
   12,106.03M 
   1,251.90M 
   782.00M 
   0.00M 
   0.00M 
23,774.05M  18,787.59M 
Last Year
Income   Cost  
47,398.72M   
   9,297.39M 
   23,711.23M 
   2,507.48M 
   1,517.21M 
   0.00M 
   0.00M 
47,398.72M  37,033.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    99,487 units    12,500    8    180    2,922 SC$    1,691 SC$
Aluminum    44,404 tons    5,000    8.9    180    5,676 SC$    3,339 SC$
Copper    30,381 tons    7,000    4.3    180    5,430 SC$    3,180 SC$
Displays    40,809 displays    4,500    9.1    180    3,993 SC$    2,295 SC$
Electric Components    468,779 units    45,000    10.4    187    3,956 SC$    2,114 SC$
Electric Power    2,796 million kwhs    600    4.7    180    695,714 SC$    392,600 SC$
Electronic Components    503,335 units    65,000    7.7    180    2,858 SC$    1,646 SC$
Factory Maintenance    674 units    144    4.7    180    1.00M SC$    558,700 SC$
Glass    60,402 tons    6,000    10.1    187    4,090 SC$    2,174 SC$
Gold    6 tons    2    3    180    151.27M SC$    90.63M SC$
High Tech Services    189,849 units    15,000    12.7    182    2,944 SC$    1,676 SC$
Plastics    80,197 tons    12,500    6.4    185    3,089 SC$    1,706 SC$
Robotics    1,275 units    151    8.4    180    445,197 SC$    258,210 SC$
Services    107,788 units    15,000    7.2    180    2,199 SC$    1,238 SC$
Silver    43 tons    30    1.4    180    3.30M SC$    1.83M SC$
Software    1,048,184 units    125,000    8.4    180    3,310 SC$    1,888 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Cantita

Back to main country page
 

Back to my home page