Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 18 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Demz Milk 001

Product:     Milk 
Latest Market Price:  Market Price  2,409 SC$ per m3 
Corporation Type:     private corporation 
Founded:     June 18 4526 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.13 GC 
Located in:     The Republic of Moldana 
Controlled by:     Demerzel Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,062.80M SC$ 
Cash Available Now  109,726.62M SC$Corporate cash
     
Products Sold Last Year  49,568.52M SC$ 
Profit Last Year  8,960.12M SC$ 
Net Profit Last Year  6,272.09M SC$ 
Products Sold Last Month  3,984.94M SC$ 
Profit Last Month  546.83M SC$Profit
Net Profit Last Month  382.78M SC$Net Profit
Assets  170,606.88M SC$Corporate assets
Market Value  449,664.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,083.61M SC$Value of materials
Production Last Month  604,202.50Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,890.70M SC$ 
     
Salaries Paid  -832.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -757.14M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -134.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -164.05M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,984.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,798.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.0Price earning ratio
Share Price  4,496.64  SC$Share price
Earning per Share In Recent Period  56.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,062.80M SC$   
Salaries Paid     833.48M SC$Salary Cost
Raw Materials Used     1,541.15M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     124.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     757.14M SC$ 
Total:  4,062.80M SC$  3,444.85M SC$ 
Year to Date
Income   Cost  
3,984.94M   
   832.86M 
   1,541.48M 
   188.04M 
   124.93M 
   0.00M 
   750.80M 
3,984.94M  3,438.10M 
Last Year
Income   Cost  
49,568.52M   
   9,994.90M 
   17,529.40M 
   2,255.94M 
   1,388.70M 
   0.00M 
   9,439.45M 
49,568.52M  40,608.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,600  102,600  21,200 
Medium Level Worker  77,000  77,000  27,600 
High Level Worker  38,280  38,280  32,000 
Low Level Manager  15,708  15,708  40,000 
Medium Level Manager  11,344  11,344  52,800 
High Level Manager  5,200  5,200  66,000 
Executive  1,236  1,236  138,000 
High Tech Engineer  35,976  35,976  53,200 
High Tech Senior  8,212  8,212  84,000 
High Tech Executive  784  784  168,000 
     
Total:  296,340Number of Employees 296,340   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    3,644,865 tons    190,000    19.2    213    6,360 SC$    2,869 SC$
Chemicals    51,593 tons    5,000    10.3    198    4,735 SC$    2,114 SC$
Electric Power    2,588 million kwhs    125    20.7    238    1.08M SC$    434,700 SC$
Factory Maintenance    2,001 units    104    19.2    215    1.25M SC$    558,700 SC$
High Tech Services    29,815 units    1,500    19.9    216    3,754 SC$    1,676 SC$
Robotics    2,060 units    125    16.5    225    580,973 SC$    258,210 SC$
Services    76,043 units    5,000    15.2    219    2,959 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
3961
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Set price to 499% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Demerzel Inc

Back to main enterprise page

Image  

Back to my home page