Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 28 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballada Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 28 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.89 GC 
Located in:     The Kingdom of Mentosa 
Controlled by:     Varsta Atlas Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,802.71M SC$ 
Cash Available Now  57,477.36M SC$Corporate cash
     
Products Sold Last Year  57,703.20M SC$ 
Profit Last Year  7,493.17M SC$ 
Net Profit Last Year  3,147.13M SC$ 
Products Sold Last Month  4,802.32M SC$ 
Profit Last Month  613.42M SC$Profit
Net Profit Last Month  257.64M SC$Net Profit
Assets  140,773.44M SC$Corporate assets
Market Value  279,331.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  49,852.47M SC$Value of materials
Production Last Month  949,167.06Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  241.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,517.77M SC$ 
     
Salaries Paid  -550.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -912.44M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,232.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -184.03M SC$Tax payments
Profit Payment Paid  -343.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,802.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,908.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.2Price earning ratio
Share Price  2,793.31  SC$Share price
Earning per Share In Recent Period  29.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,802.71M SC$   
Salaries Paid     550.84M SC$Salary Cost
Raw Materials Used     2,449.66M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     87.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     912.44M SC$ 
Total:  4,802.71M SC$  4,188.62M SC$ 
Year to Date
Income   Cost  
33,656.43M   
   3,856.46M 
   17,037.32M 
   1,315.49M 
   639.43M 
   0.00M 
   6,386.68M 
33,656.43M  29,235.38M 
Last Year
Income   Cost  
57,703.20M   
   6,610.65M 
   29,263.28M 
   2,257.42M 
   1,103.48M 
   0.00M 
   10,975.20M 
57,703.20M  50,210.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  13,250 
Medium Level Worker  93,000  93,000  17,250 
High Level Worker  25,750  25,750  20,000 
Low Level Manager  19,950  19,950  25,000 
Medium Level Manager  11,750  11,750  33,000 
High Level Manager  4,200  4,200  41,250 
Executive  1,220  1,220  86,250 
High Tech Engineer  49,750  49,750  33,250 
High Tech Senior  10,825  10,825  52,500 
High Tech Executive  1,170  1,170  105,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,266 tons    2,750    7.7    224    63,730 SC$    28,050 SC$
Electric Power    3,745 million kwhs    500    7.5    207    903,741 SC$    421,659 SC$
Factory Maintenance    1,091 units    109    10    144    806,402 SC$    558,700 SC$
High Tech Services    99,470 units    10,000    9.9    124    2,011 SC$    1,676 SC$
Lead    19,815 tons    2,250    8.8    152    65,338 SC$    42,075 SC$
Minerals    265,167 tons    40,000    6.6    152    4,321 SC$    2,805 SC$
Oil    123,544 tons    22,500    5.5    209    4,209 SC$    1,997 SC$
Platinum    290 tons    3    115.9    204    119.60M SC$    56.93M SC$
Potassium    444,758 tons    40,000    11.1    143    4,234 SC$    2,970 SC$
Robotics    2,200 units    189    11.7    259    627,192 SC$    258,210 SC$
Rubber    785,050 tons    85,000    9.2    150    4,057 SC$    2,640 SC$
Services    137,441 units    10,000    13.7    129    1,486 SC$    1,238 SC$
Sulfur    528,993 tons    50,000    10.6    151    3,682 SC$    2,376 SC$
Zinc    33,333 tons    3,000    11.1    153    52,347 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  72,500.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 441% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Varsta Atlas Company

Back to main enterprise page

Image  

Back to my home page