Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 11 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 11 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.82 GC 
Located in:     La Republica del Shamoa 
Controlled by:     La Republica del Shamoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,618.97M SC$ 
Cash Available Now  159,920.26M SC$Corporate cash
     
Products Sold Last Year  44,209.28M SC$ 
Profit Last Year  13,201.93M SC$ 
Net Profit Last Year  6,931.01M SC$ 
Products Sold Last Month  3,618.97M SC$ 
Profit Last Month  1,041.66M SC$Profit
Net Profit Last Month  546.87M SC$Net Profit
Assets  201,997.78M SC$Corporate assets
Market Value  371,726.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,474.07M SC$Value of materials
Production Last Month  16,794.04Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,439.41M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,597.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.50M SC$Tax payments
Profit Payment Paid  -364.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,618.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,836.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  3,717.27  SC$Share price
Earning per Share In Recent Period  56.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,618.97M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,553.37M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,618.97M SC$  2,594.16M SC$ 
Year to Date
Income   Cost  
38,143.15M   
   8,118.96M 
   16,005.83M 
   2,293.28M 
   1,033.46M 
   0.00M 
   0.00M 
38,143.15M  27,451.53M 
Last Year
Income   Cost  
44,209.28M   
   8,857.05M 
   18,504.55M 
   2,501.44M 
   1,144.32M 
   0.00M 
   0.00M 
44,209.28M  31,007.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    831 units    0    -    180    126,114 SC$    43,790 SC$
Chemicals    476,018 tons    40,000    11.9    180    3,769 SC$    2,114 SC$
Def Weapons Maintenance    145 units    30    4.8    183    18,825 SC$    10,260 SC$
Displays    33,026 displays    2,500    13.2    181    4,158 SC$    2,295 SC$
Electric Components    271,703 units    37,500    7.2    183    3,900 SC$    2,114 SC$
Electric Motors    29,497 units    3,000    9.8    187    5,508 SC$    2,914 SC$
Electric Power    6,481 million kwhs    575    11.3    180    711,821 SC$    434,700 SC$
Electronic Components    184,905 units    37,500    4.9    180    2,879 SC$    1,646 SC$
Factory Maintenance    1,149 units    104    11    178    993,907 SC$    558,700 SC$
High Tech Services    100,314 units    7,500    13.4    183    3,079 SC$    1,676 SC$
Industrial Equipment    447,478 units    37,500    11.9    184    4,082 SC$    2,235 SC$
Machine Parts    177,005 units    40,000    4.4    180    3,471 SC$    2,023 SC$
Mobile Devices    21,079 devices    2,000    10.5    180    26,700 SC$    15,704 SC$
Navy Vessels Maintenance    75 units    45    1.7    185    1.29M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    183    299,114 SC$    101,170 SC$
Household Products    20,218 tons    5,000    4    181    11,739 SC$    6,493 SC$
Robotics    974 units    151    6.5    187    484,033 SC$    258,210 SC$
Services    29,707 units    5,000    5.9    182    2,258 SC$    1,238 SC$
Str Weapons Maintenance    26 units    0    -    181    2.10M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Shamoa

Back to main country page

Image  

Back to my home page