Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 20 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cadiz Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     June 20 5153 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.56 GC 
Located in:     Madra 
Controlled by:     Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,870.01M SC$ 
Cash Available Now  160,057.50M SC$Corporate cash
     
Products Sold Last Year  45,374.81M SC$ 
Profit Last Year  6,927.32M SC$ 
Net Profit Last Year  3,973.27M SC$ 
Products Sold Last Month  3,869.98M SC$ 
Profit Last Month  579.77M SC$Profit
Net Profit Last Month  304.38M SC$Net Profit
Assets  202,745.61M SC$Corporate assets
Market Value  271,686.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,033.74M SC$Value of materials
Production Last Month  115,696.71Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,766.85M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,170.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -173.93M SC$Tax payments
Profit Payment Paid  -202.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,869.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,105.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.8Price earning ratio
Share Price  2,716.87  SC$Share price
Earning per Share In Recent Period  36.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,870.01M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,167.78M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     133.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,870.01M SC$  3,285.27M SC$ 
Year to Date
Income   Cost  
42,828.80M   
   8,521.98M 
   23,507.27M 
   2,295.71M 
   1,485.60M 
   0.00M 
   0.00M 
42,828.80M  35,810.56M 
Last Year
Income   Cost  
45,374.81M   
   9,296.70M 
   25,039.29M 
   2,507.14M 
   1,604.35M 
   0.00M 
   0.00M 
45,374.81M  38,447.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    110,967 units    12,500    8.9    181    3,055 SC$    1,691 SC$
Aluminum    58,952 tons    5,000    11.8    189    6,386 SC$    3,383 SC$
Copper    58,531 tons    7,000    8.4    185    5,992 SC$    3,218 SC$
Displays    43,663 displays    4,500    9.7    180    3,764 SC$    2,295 SC$
Electric Components    283,259 units    45,000    6.3    180    3,686 SC$    2,114 SC$
Electric Power    1,339 million kwhs    600    2.2    180    742,039 SC$    434,700 SC$
Electronic Components    417,357 units    65,000    6.4    185    3,047 SC$    1,646 SC$
Factory Maintenance    967 units    144    6.7    185    1.03M SC$    558,700 SC$
Glass    79,254 tons    6,000    13.2    180    3,717 SC$    2,174 SC$
Gold    7 tons    2    3.4    180    151.12M SC$    90.75M SC$
High Tech Services    59,209 units    15,000    3.9    180    2,872 SC$    1,676 SC$
Plastics    71,646 tons    12,500    5.7    180    2,960 SC$    1,706 SC$
Robotics    1,930 units    151    12.8    184    480,165 SC$    258,210 SC$
Services    94,620 units    15,000    6.3    184    2,265 SC$    1,198 SC$
Silver    335 tons    30    11.2    184    3.41M SC$    1.86M SC$
Software    1,524,691 units    125,000    12.2    183    3,726 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Madra

Back to main country page

Image  

Back to my home page