Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 1 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 1 5199 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.46 GC 
Located in:     The Independent State of Mantova 
Controlled by:     The Independent State of Mantova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,394.60M SC$ 
Cash Available Now  154,744.42M SC$Corporate cash
     
Products Sold Last Year  53,500.38M SC$ 
Profit Last Year  13,133.46M SC$ 
Net Profit Last Year  6,895.07M SC$ 
Products Sold Last Month  4,375.23M SC$ 
Profit Last Month  1,050.65M SC$Profit
Net Profit Last Month  551.59M SC$Net Profit
Assets  200,915.25M SC$Corporate assets
Market Value  386,846.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,253.24M SC$Value of materials
Production Last Month  949,693.59Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,960.16M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  -886.43M SC$ 
Raw Materials Bought  -2,320.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.20M SC$Tax payments
Profit Payment Paid  -367.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,375.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,498.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  3,868.46  SC$Share price
Earning per Share In Recent Period  63.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,394.60M SC$   
Salaries Paid     739.28M SC$Salary Cost
Raw Materials Used     2,318.74M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,394.60M SC$  3,364.29M SC$ 
Year to Date
Income   Cost  
43,960.84M   
   7,387.14M 
   22,608.70M 
   2,085.01M 
   915.23M 
   0.00M 
   0.00M 
43,960.84M  32,996.08M 
Last Year
Income   Cost  
53,500.38M   
   8,864.57M 
   27,861.36M 
   2,504.51M 
   1,136.49M 
   0.00M 
   0.00M 
53,500.38M  40,366.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,370  97,370  15,741 
Medium Level Worker  100,230  100,230  20,493 
High Level Worker  38,050  38,050  23,760 
Low Level Manager  20,075  20,075  29,700 
Medium Level Manager  12,577  12,577  39,204 
High Level Manager  4,583  4,583  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  49,673  49,673  39,501 
High Tech Senior  10,984  10,984  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  336,488Number of Employees 336,488   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    441,169 tons    35,000    12.6    187    6,343 SC$    3,383 SC$
Displays    89,765 displays    9,000    10    180    3,871 SC$    2,295 SC$
Electric Components    667,939 units    62,500    10.7    184    3,914 SC$    2,114 SC$
Electric Motors    69,968 units    7,000    10    180    5,049 SC$    2,914 SC$
Electric Power    3,842 million kwhs    675    5.7    184    665,553 SC$    419,387 SC$
Factory Maintenance    1,044 units    104    10    187    1.05M SC$    558,700 SC$
Glass    57,780 tons    6,000    9.6    181    3,947 SC$    2,174 SC$
High Tech Services    26,247 units    7,500    3.5    181    3,042 SC$    1,676 SC$
Lead    7,321 tons    1,500    4.9    184    77,869 SC$    42,075 SC$
Machine Parts    225,776 units    40,000    5.6    184    3,759 SC$    2,023 SC$
Mobile Devices    40,522 devices    8,500    4.8    180    27,709 SC$    15,704 SC$
Plastics    254,705 tons    40,000    6.4    185    3,159 SC$    1,706 SC$
Robotics    1,093 units    115    9.5    180    461,476 SC$    258,210 SC$
Rubber    32,148 tons    6,250    5.1    180    4,510 SC$    2,640 SC$
Services    71,889 units    7,500    9.6    185    2,297 SC$    1,238 SC$
Steel    454,293 tons    40,000    11.4    175    7,458 SC$    4,334 SC$
Zinc    9,438 tons    1,000    9.4    180    56,500 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mantova

Back to main country page

Image  

Back to my home page