Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 6 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maluella Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     May 6 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.37 GC 
Located in:     The United Kingdom of Belana 
Controlled by:     The United Kingdom of Belana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,267.74M SC$ 
Cash Available Now  111,482.90M SC$Corporate cash
     
Products Sold Last Year  50,844.27M SC$ 
Profit Last Year  13,618.85M SC$ 
Net Profit Last Year  7,149.89M SC$ 
Products Sold Last Month  4,286.70M SC$ 
Profit Last Month  1,102.35M SC$Profit
Net Profit Last Month  578.73M SC$Net Profit
Assets  156,014.03M SC$Corporate assets
Market Value  361,239.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,605.53M SC$Value of materials
Production Last Month  693.78Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,342.80M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,588.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -330.70M SC$Tax payments
Profit Payment Paid  -385.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,286.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,423.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  3,612.39  SC$Share price
Earning per Share In Recent Period  65.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,267.74M SC$   
Salaries Paid     692.21M SC$Salary Cost
Raw Materials Used     2,176.49M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,267.74M SC$  3,174.80M SC$ 
Year to Date
Income   Cost  
21,414.55M   
   3,460.20M 
   10,726.85M 
   1,045.40M 
   476.92M 
   0.00M 
   0.00M 
21,414.55M  15,709.38M 
Last Year
Income   Cost  
50,844.27M   
   8,304.31M 
   25,318.47M 
   2,508.76M 
   1,093.88M 
   0.00M 
   0.00M 
50,844.27M  37,225.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,240  113,240  15,741 
Medium Level Worker  88,160  88,160  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,370  18,370  29,700 
Medium Level Manager  11,479  11,479  39,204 
High Level Manager  3,161  3,161  49,005 
Executive  737  737  102,465 
High Tech Engineer  49,574  49,574  39,501 
High Tech Senior  10,687  10,687  62,370 
High Tech Executive  1,138  1,138  124,740 
     
Total:  323,546Number of Employees 323,546   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    440,476 tons    62,500    7    185    6,294 SC$    3,383 SC$
Chemicals    273,239 tons    35,000    7.8    180    3,723 SC$    2,114 SC$
Computers    141,428 systems    22,500    6.3    180    4,613 SC$    2,643 SC$
Electric Motors    65,053 units    10,000    6.5    180    5,155 SC$    2,914 SC$
Electric Power    7,397 million kwhs    625    11.8    185    796,366 SC$    434,700 SC$
Electronic Components    1,042,576 units    200,000    5.2    180    2,902 SC$    1,646 SC$
Factory Maintenance    1,036 units    104    10    186    1.06M SC$    558,700 SC$
High Tech Services    234,969 units    25,000    9.4    180    2,234 SC$    1,433 SC$
Plastics    241,771 tons    27,500    8.8    180    3,010 SC$    1,706 SC$
Robotics    96 units    26    3.7    181    469,829 SC$    258,210 SC$
Services    89,856 units    12,500    7.2    181    1,690 SC$    997 SC$
Silver    6 tons    2    3.7    181    3.36M SC$    1.86M SC$
Steel    52,897 tons    12,500    4.2    187    8,136 SC$    4,334 SC$
Zinc    3,302 tons    300    11    188    62,194 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Belana

Back to main country page

Image  

Back to my home page