Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 31 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     January 31 4782 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.34 GC 
Located in:     The Republic of Cleone 
Controlled by:     The Republic of Cleone 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,064.04M SC$ 
Cash Available Now  158,075.10M SC$Corporate cash
     
Products Sold Last Year  46,908.53M SC$ 
Profit Last Year  8,210.81M SC$ 
Net Profit Last Year  4,310.68M SC$ 
Products Sold Last Month  4,046.49M SC$ 
Profit Last Month  817.34M SC$Profit
Net Profit Last Month  429.11M SC$Net Profit
Assets  205,178.72M SC$Corporate assets
Market Value  289,938.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,293.68M SC$Value of materials
Production Last Month  114,509.04Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,333.25M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,719.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -245.20M SC$Tax payments
Profit Payment Paid  -286.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,046.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,144.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.9Price earning ratio
Share Price  2,899.38  SC$Share price
Earning per Share In Recent Period  38.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,064.04M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,162.64M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,064.04M SC$  3,279.59M SC$ 
Year to Date
Income   Cost  
27,416.64M   
   5,422.39M 
   14,976.71M 
   1,464.36M 
   931.68M 
   0.00M 
   0.00M 
27,416.64M  22,795.14M 
Last Year
Income   Cost  
46,908.53M   
   9,297.39M 
   25,305.87M 
   2,506.03M 
   1,588.42M 
   0.00M 
   0.00M 
46,908.53M  38,697.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    134,735 units    12,500    10.8    187    3,175 SC$    1,691 SC$
Aluminum    55,485 tons    5,000    11.1    178    5,993 SC$    3,383 SC$
Copper    23,505 tons    7,000    3.4    180    5,400 SC$    3,218 SC$
Displays    38,505 displays    4,500    8.6    182    4,195 SC$    2,295 SC$
Electric Components    515,236 units    45,000    11.4    185    3,944 SC$    2,114 SC$
Electric Power    3,112 million kwhs    600    5.2    180    776,340 SC$    434,700 SC$
Electronic Components    689,147 units    65,000    10.6    187    3,087 SC$    1,646 SC$
Factory Maintenance    1,666 units    144    11.6    176    969,993 SC$    558,700 SC$
Glass    59,084 tons    6,000    9.8    184    3,993 SC$    2,174 SC$
Gold    14 tons    2    7.1    185    168.60M SC$    90.75M SC$
High Tech Services    156,402 units    15,000    10.4    184    2,481 SC$    1,520 SC$
Plastics    128,693 tons    12,500    10.3    180    2,916 SC$    1,706 SC$
Robotics    507 units    151    3.4    187    489,289 SC$    258,210 SC$
Services    64,443 units    15,000    4.3    184    1,828 SC$    938 SC$
Silver    287 tons    30    9.6    180    3.18M SC$    1.86M SC$
Software    1,635,700 units    125,000    13.1    175    3,488 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Cleone

Back to main country page

Image  

Back to my home page