Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jan 15 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Shafter Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 15 4644 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.40 GC 
Located in:     The Empire of Sangania 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,166.31M SC$ 
Cash Available Now  123,125.73M SC$Corporate cash
     
Products Sold Last Year  86,303.75M SC$ 
Profit Last Year  16,544.64M SC$ 
Net Profit Last Year  7,238.28M SC$ 
Products Sold Last Month  7,165.44M SC$ 
Profit Last Month  1,356.56M SC$Profit
Net Profit Last Month  593.50M SC$Net Profit
Assets  181,781.94M SC$Corporate assets
Market Value  502,802.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,111.99M SC$Value of materials
Production Last Month  10,398.17Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,465.57M SC$ 
     
Salaries Paid  -730.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,361.43M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,403.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.97M SC$Tax payments
Profit Payment Paid  -712.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,165.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,828.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.4Price earning ratio
Share Price  5,028.03  SC$Share price
Earning per Share In Recent Period  60.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,166.31M SC$   
Salaries Paid     730.37M SC$Salary Cost
Raw Materials Used     3,452.97M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     86.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,361.43M SC$ 
Total:  7,166.31M SC$  5,819.81M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
86,303.75M   
   8,765.56M 
   41,287.28M 
   2,260.59M 
   1,039.60M 
   0.00M 
   16,406.08M 
86,303.75M  69,759.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  15,900 
Medium Level Worker  24,750  24,750  20,700 
High Level Worker  24,500  24,500  24,000 
Low Level Manager  14,225  14,225  30,000 
Medium Level Manager  8,300  8,300  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  78,125  78,125  39,900 
High Tech Senior  36,875  36,875  63,000 
High Tech Executive  3,300  3,300  126,000 
     
Total:  240,975Number of Employees 240,975   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    26,864 tons    3,000    9    218    6,900 SC$    3,140 SC$
Carbon    21,069 tons    1,750    12    209    57,728 SC$    25,921 SC$
Electric Components    604,875 units    50,000    12.1    220    4,027 SC$    1,812 SC$
Electric Motors    164,953 units    12,500    13.2    207    5,440 SC$    2,597 SC$
Electric Power    4,030 million kwhs    675    6    218    216,530 SC$    97,680 SC$
Electronic Components    725,727 units    50,000    14.5    209    3,152 SC$    1,510 SC$
Factory Maintenance    468 units    102    4.6    222    884,837 SC$    385,050 SC$
High Tech Services    35,615 units    7,500    4.7    221    3,608 SC$    1,616 SC$
Industrial Equipment    199,783 units    40,000    5    220    3,002 SC$    1,661 SC$
Lead    9,246 tons    1,000    9.2    211    98,847 SC$    46,690 SC$
Lithium    6,670 tons    1,000    6.7    218    221,749 SC$    99,820 SC$
Machine Parts    207,311 units    12,500    16.6    222    3,447 SC$    1,510 SC$
Mobile Devices    65,608 devices    4,500    14.6    210    27,925 SC$    13,137 SC$
Platinum    65 tons    13    5.2    215    136.68M SC$    62.79M SC$
Robotics    4,356 units    314    13.9    223    572,289 SC$    237,070 SC$
Rubber    72,167 tons    5,000    14.4    220    5,427 SC$    2,415 SC$
Steel    49,706 tons    3,000    16.6    221    7,784 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 365% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page

Image  

Back to my home page