Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 4 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shafter Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 4 4644 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.55 GC 
Located in:     The Empire of Sangania 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,747.84M SC$ 
Cash Available Now  72,003.90M SC$Corporate cash
     
Products Sold Last Year  81,871.85M SC$ 
Profit Last Year  5,434.82M SC$ 
Net Profit Last Year  2,377.73M SC$ 
Products Sold Last Month  6,771.39M SC$ 
Profit Last Month  409.16M SC$Profit
Net Profit Last Month  179.01M SC$Net Profit
Assets  126,335.55M SC$Corporate assets
Market Value  224,347.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,363.70M SC$Value of materials
Production Last Month  9,084.23Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  296.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,074.82M SC$ 
     
Salaries Paid  -730.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,286.56M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  -1,131.74M SC$ 
Raw Materials Bought  -2,916.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -122.75M SC$Tax payments
Profit Payment Paid  -214.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,771.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,256.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  109.4Price earning ratio
Share Price  2,243.48  SC$Share price
Earning per Share In Recent Period  20.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,747.84M SC$   
Salaries Paid     730.37M SC$Salary Cost
Raw Materials Used     4,029.70M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     118.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,286.56M SC$ 
Total:  6,747.84M SC$  6,352.96M SC$ 
Year to Date
Income   Cost  
61,074.30M   
   6,574.45M 
   36,313.23M 
   1,693.16M 
   1,122.82M 
   0.00M 
   11,616.51M 
61,074.30M  57,320.17M 
Last Year
Income   Cost  
81,871.85M   
   8,765.56M 
   48,369.17M 
   2,257.60M 
   1,485.18M 
   0.00M 
   15,559.52M 
81,871.85M  76,437.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  15,900 
Medium Level Worker  24,750  24,750  20,700 
High Level Worker  24,500  24,500  24,000 
Low Level Manager  14,225  14,225  30,000 
Medium Level Manager  8,300  8,300  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  78,125  78,125  39,900 
High Tech Senior  36,875  36,875  63,000 
High Tech Executive  3,300  3,300  126,000 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,260 tons    3,000    3.8    220    7,546 SC$    3,383 SC$
Carbon    19,748 tons    1,750    11.3    209    59,504 SC$    28,050 SC$
Electric Components    429,607 units    50,000    8.6    218    4,708 SC$    2,114 SC$
Electric Motors    111,183 units    12,500    8.9    209    6,170 SC$    2,914 SC$
Electric Power    1,598 million kwhs    675    2.4    210    894,880 SC$    434,700 SC$
Electronic Components    504,276 units    50,000    10.1    217    3,630 SC$    1,646 SC$
Factory Maintenance    996 units    102    9.8    209    1.24M SC$    558,700 SC$
High Tech Services    29,552 units    7,500    3.9    214    2,624 SC$    1,613 SC$
Industrial Equipment    411,398 units    40,000    10.3    215    5,119 SC$    2,235 SC$
Lead    2,268 tons    1,000    2.3    208    87,335 SC$    42,075 SC$
Lithium    7,829 tons    1,000    7.8    218    205,122 SC$    92,400 SC$
Machine Parts    98,794 units    12,500    7.9    224    4,857 SC$    2,023 SC$
Mobile Devices    18,578 devices    4,500    4.1    222    37,723 SC$    15,704 SC$
Platinum    65 tons    13    5.2    212    122.16M SC$    56.93M SC$
Robotics    1,322 units    314    4.2    211    586,382 SC$    258,210 SC$
Rubber    11,322 tons    5,000    2.3    209    5,563 SC$    2,640 SC$
Steel    11,765 tons    3,000    3.9    222    10,434 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 361% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page

Image  

Back to my home page