Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 1 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Bokka Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 1 5210 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.10 GC 
Located in:     The Empire of Sharona 
Controlled by:     The Empire of Sharona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,874.04M SC$ 
Cash Available Now  165,852.26M SC$Corporate cash
     
Products Sold Last Year  46,506.37M SC$ 
Profit Last Year  11,459.99M SC$ 
Net Profit Last Year  6,016.50M SC$ 
Products Sold Last Month  3,892.19M SC$ 
Profit Last Month  980.17M SC$Profit
Net Profit Last Month  514.59M SC$Net Profit
Assets  208,617.49M SC$Corporate assets
Market Value  354,766.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,227.49M SC$Value of materials
Production Last Month  898,883.07Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,446.50M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  -863.98M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.05M SC$Tax payments
Profit Payment Paid  -343.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,892.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,906.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.1Price earning ratio
Share Price  3,547.66  SC$Share price
Earning per Share In Recent Period  55.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,874.04M SC$   
Salaries Paid     722.53M SC$Salary Cost
Raw Materials Used     1,937.16M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     95.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,874.04M SC$  2,963.41M SC$ 
Year to Date
Income   Cost  
23,354.22M   
   4,333.14M 
   11,407.32M 
   1,253.22M 
   583.60M 
   0.00M 
   0.00M 
23,354.22M  17,577.28M 
Last Year
Income   Cost  
46,506.37M   
   8,666.28M 
   22,748.91M 
   2,505.70M 
   1,125.48M 
   0.00M 
   0.00M 
46,506.37M  35,046.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,330  92,330  15,741 
Medium Level Worker  95,190  95,190  20,493 
High Level Worker  48,030  48,030  23,760 
Low Level Manager  16,771  16,771  29,700 
Medium Level Manager  10,572  10,572  39,204 
High Level Manager  4,679  4,679  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  50,871  50,871  39,501 
High Tech Senior  10,283  10,283  62,370 
High Tech Executive  658  658  124,740 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    248,149 tons    20,000    12.4    185    6,231 SC$    3,383 SC$
Carbon    8,349 tons    3,250    2.6    187    52,438 SC$    28,050 SC$
Electric Components    152,899 units    25,000    6.1    182    3,855 SC$    2,114 SC$
Electric Power    5,103 million kwhs    450    11.3    180    770,578 SC$    434,700 SC$
Electronic Components    633,484 units    62,500    10.1    180    2,830 SC$    1,646 SC$
Factory Maintenance    1,140 units    103    11.1    184    1.03M SC$    558,700 SC$
High Tech Services    236,807 units    25,000    9.5    184    2,491 SC$    1,476 SC$
Lead    2,739 tons    1,250    2.2    180    73,355 SC$    42,075 SC$
Mobile Devices    13,748 devices    4,000    3.4    180    27,969 SC$    15,704 SC$
Household Products    7,668 tons    2,000    3.8    180    11,359 SC$    6,493 SC$
Platinum    26 tons    2    11.5    178    100.81M SC$    56.93M SC$
Robotics    214 units    60    3.5    180    450,950 SC$    258,210 SC$
Rubber    33,554 tons    3,500    9.6    186    4,961 SC$    2,640 SC$
Services    171,370 units    15,000    11.4    183    1,941 SC$    967 SC$
Steel    199,657 tons    30,000    6.7    184    7,953 SC$    4,334 SC$
Zinc    6,621 tons    1,000    6.6    180    59,133 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sharona

Back to main country page
Image  

Back to my home page