Waltersdorf Wind Turbines

Product:				Wind Turbines
Latest Market Price:				138.00M SC$ per wind turbine
Corporation Type:				state corporation
Founded:				November 25 5218
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				21.32 GC
Located in:				Into the Night
Controlled by:				Into the Night
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,191.56M SC$
Cash Available Now		163,556.80M SC$

Products Sold Last Year		86,318.14M SC$
Profit Last Year		56,140.75M SC$
Net Profit Last Year		10,526.39M SC$
Products Sold Last Month		9,392.75M SC$
Profit Last Month		6,866.84M SC$
Net Profit Last Month		1,287.53M SC$
Assets		218,331.44M SC$
Market Value		500,963.89M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		22,736.62M SC$
Production Last Month		22.52
Production Level Last Month		112.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		182.5
Production Process Effectivity		200
Welfare Index		112.60

Cash Flow Data

Cash at start of previous month		163,214.22M SC$

Salaries Paid		-979.27M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.59M SC$
Maintenance Products Bought		-836.31M SC$
Raw Materials Bought		-4,797.73M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-5,150.13M SC$
Profit Payment Paid		-858.36M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		9,392.75M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		159,776.58M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		57.5
Share Price		5,009.64 SC$
Earning per Share In Recent Period		87.15 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,191.56M SC$
Salaries Paid		979.27M SC$
Raw Materials Used		1,246.18M SC$
Fixed Property Cost		208.59M SC$
Maintenance Products Used		92.92M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,191.56M SC$	2,526.96M SC$

Year to Date

Income		Cost
52,217.70M
		7,834.84M
		9,982.42M
		1,667.78M
		743.38M
		0.00M
		0.00M
52,217.70M		20,228.42M

Last Year

Income		Cost
86,318.14M
		11,751.92M
		14,810.85M
		2,500.75M
		1,113.87M
		0.00M
		0.00M
86,318.14M		30,177.38M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	77,000	77,000	15,900
Medium Level Worker	80,000	80,000	20,700
High Level Worker	79,000	79,000	24,000
Low Level Manager	13,000	13,000	30,000
Medium Level Manager	11,000	11,000	39,600
High Level Manager	7,500	7,500	49,500
Executive	2,850	2,850	103,500
High Tech Engineer	85,000	85,000	39,900
High Tech Senior	24,000	24,000	63,000
High Tech Executive	4,600	4,600	126,000

Total:	383,950	383,950

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	19,312	tons	1,000	19.3	120	3,925 SC$	3,321 SC$
Batteries	384,648	units	22,500	17.1	120	3,262 SC$	2,718 SC$
Carbon	94,624	tons	5,000	18.9	120	33,048 SC$	27,540 SC$
Computers	505,176	systems	20,000	25.3	120	3,171 SC$	2,643 SC$
Electric Components	287,636	units	17,500	16.4	120	2,537 SC$	2,114 SC$
Electric Power	13,123	million kwhs	600	21.9	120	508,680 SC$	411,183 SC$
Electronic Components	348,512	units	17,500	19.9	120	1,975 SC$	1,646 SC$
Factory Maintenance	3,122	units	154	20.3	120	670,440 SC$	558,700 SC$
Glass	8,176	tons	375	21.8	120	2,609 SC$	2,174 SC$
High Tech Services	411,433	units	17,500	23.5	120	2,011 SC$	1,676 SC$
Industrial Equipment	341,283	units	20,000	17.1	120	2,682 SC$	2,235 SC$
Mobile Devices	196,571	devices	9,000	21.8	120	18,845 SC$	15,704 SC$
Robotics	2,665	units	160	16.7	120	309,852 SC$	258,210 SC$
Services	397,299	units	17,500	22.7	120	1,486 SC$	1,238 SC$
Software	307,420	units	17,500	17.6	120	2,428 SC$	2,023 SC$
Steel	187,143	tons	7,500	25	120	5,200 SC$	4,334 SC$

Product Offered

Market Situation for Wind Turbines

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.62

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

Estimated Production This Month

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Into the Night

Back to main country page

Back to my home page

Tip

Simcountry Popup