Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 19 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Borra madre

 Score 26776.00 Game Level 4 World Rank 442 President: stbbrat since Feb 5180
 
Country Flag
videos
  
War Rank 9
Wars Won / Lost:    21 / 0 
War Score:    2,100 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 158.02
Cash:    7.81T SC$ Cash Available
Profit/Loss:    86.79B SC$ Total Profit This Month
Total Assets:    67.61T SC$ Total State Assets
  
Nominal Value 287.70 USD
Population:    67,365,232 Total Population
Migration:    28  
Corporations:    64 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Huamu Wind Turbines

Product:     Wind Turbines 
Latest Market Price:  Market Price  135.45M SC$ per wind turbine 
Corporation Type:     state corporation 
Founded:     July 19 5248 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.27 GC 
Located in:     The Kingdom of Borra madre 
Controlled by:     The Kingdom of Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,738.72M SC$ 
Cash Available Now  50,962.52M SC$Corporate cash
     
Products Sold Last Year  90,920.58M SC$ 
Profit Last Year  47,370.50M SC$ 
Net Profit Last Year  15,703.32M SC$ 
Products Sold Last Month  7,728.76M SC$ 
Profit Last Month  4,067.04M SC$Profit
Net Profit Last Month  1,348.22M SC$Net Profit
Assets  146,265.28M SC$Corporate assets
Market Value  687,750.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  65,092.73M SC$Value of materials
Production Last Month  22.43Production for the month
Production Level Last Month  112.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  267.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,294.56M SC$ 
     
Salaries Paid  -652.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -204.89M SC$Fixed Cost
Maintenance Products Bought  -3,309.94M SC$ 
Raw Materials Bought  -12,617.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,423.46M SC$Tax payments
Profit Payment Paid  -2,590.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,728.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,223.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  6,877.51  SC$Share price
Earning per Share In Recent Period  132.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,738.72M SC$   
Salaries Paid     652.85M SC$Salary Cost
Raw Materials Used     2,632.61M SC$Cost of Material used
Fixed Property Cost     204.89M SC$Fixed Cost
Maintenance Products Used     175.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,738.72M SC$  3,665.43M SC$ 
Year to Date
Income   Cost  
38,582.38M   
   3,264.69M 
   13,141.81M 
   1,018.37M 
   870.36M 
   0.00M 
   0.00M 
38,582.38M  18,295.23M 
Last Year
Income   Cost  
90,920.58M   
   7,834.61M 
   31,255.60M 
   2,369.48M 
   2,090.40M 
   0.00M 
   0.00M 
90,920.58M  43,550.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,000  77,000  10,600 
Medium Level Worker  80,000  80,000  13,800 
High Level Worker  79,000  79,000  16,000 
Low Level Manager  13,000  13,000  20,000 
Medium Level Manager  11,000  11,000  26,400 
High Level Manager  7,500  7,500  33,000 
Executive  2,850  2,850  69,000 
High Tech Engineer  85,000  85,000  26,600 
High Tech Senior  24,000  24,000  42,000 
High Tech Executive  4,600  4,600  84,000 
     
Total:  383,950Number of Employees 383,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    28,548 tons    1,100    26    220    7,268 SC$    3,339 SC$
Batteries    611,449 units    25,000    24.5    221    6,378 SC$    2,718 SC$
Carbon    159,632 tons    5,500    29    213    61,362 SC$    27,507 SC$
Computers    668,913 systems    27,500    24.3    222    6,077 SC$    2,567 SC$
Electric Components    662,837 units    30,000    22.1    214    4,766 SC$    2,114 SC$
Electric Power    19,781 million kwhs    650    30.4    212    876,670 SC$    392,600 SC$
Electronic Components    609,699 units    30,000    20.3    221    3,692 SC$    1,646 SC$
Factory Maintenance    4,522 units    159    28.4    219    1.29M SC$    558,700 SC$
Glass    13,237 tons    750    17.6    222    4,892 SC$    2,174 SC$
High Tech Services    442,687 units    20,000    22.1    219    3,647 SC$    1,676 SC$
Industrial Equipment    670,955 units    37,500    17.9    218    5,111 SC$    2,235 SC$
Mobile Devices    261,041 devices    10,000    26.1    221    36,249 SC$    15,402 SC$
Robotics    3,510 units    165    21.3    215    569,728 SC$    258,210 SC$
Services    612,901 units    20,000    30.6    216    2,696 SC$    1,238 SC$
Software    664,371 units    20,000    33.2    224    4,324 SC$    1,888 SC$
Steel    274,507 tons    10,000    27.5    219    10,101 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  

Trade Strategies

Sale Strategy Start at 318% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borra madre

Back to main country page
 

Back to my home page