Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 22 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Borra madre

Score 26776.00 Game Level 4 World Rank 442 President: stbbrat since Feb 5180
 
Country Flag
videos
  
War Rank 9
Wars Won / Lost:    21 / 0 
War Score:    2,100 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 158.02
Cash:    7.81T SC$ Cash Available
Profit/Loss:    86.79B SC$ Total Profit This Month
Total Assets:    67.61T SC$ Total State Assets
  
Nominal Value 287.70 USD
Population:    67,365,232 Total Population
Migration:    28  
Corporations:    64 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Darongo Sand

Product:     Sand 
Latest Market Price:  Market Price  2,019 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 22 5245 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.14 GC 
Located in:     The Kingdom of Borra madre 
Controlled by:     The Kingdom of Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,912.22M SC$ 
Cash Available Now  74,920.88M SC$Corporate cash
     
Products Sold Last Year  82,637.91M SC$ 
Profit Last Year  50,381.71M SC$ 
Net Profit Last Year  16,701.54M SC$ 
Products Sold Last Month  6,911.76M SC$ 
Profit Last Month  4,188.50M SC$Profit
Net Profit Last Month  1,388.49M SC$Net Profit
Assets  133,746.92M SC$Corporate assets
Market Value  755,379.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,803.08M SC$Value of materials
Production Last Month  1,373,759.32Production for the month
Production Level Last Month  112.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  265.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  112.14Corporate Welfare Index
 
Available Natural Resource
Resource  Sand 
Remaining  3,370,642,988 
 
Cash Flow Data
Cash at start of previous month  66,163.59M SC$ 
     
Salaries Paid  -518.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,465.98M SC$Tax payments
Profit Payment Paid  -2,668.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,911.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,215.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  7,553.79  SC$Share price
Earning per Share In Recent Period  139.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,912.22M SC$   
Salaries Paid     518.33M SC$Salary Cost
Raw Materials Used     1,867.48M SC$Cost of Material used
Fixed Property Cost     207.87M SC$Fixed Cost
Maintenance Products Used     139.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,912.22M SC$  2,733.35M SC$ 
Year to Date
Income   Cost  
34,450.48M   
   2,590.82M 
   9,189.27M 
   1,039.95M 
   697.20M 
   0.00M 
   0.00M 
34,450.48M  13,517.25M 
Last Year
Income   Cost  
82,637.91M   
   6,218.13M 
   21,875.77M 
   2,494.91M 
   1,667.39M 
   0.00M 
   0.00M 
82,637.91M  32,256.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  123,270  123,270  10,600 
Medium Level Worker  127,180  127,180  13,800 
High Level Worker  46,050  46,050  16,000 
Low Level Manager  19,356  19,356  20,000 
Medium Level Manager  11,570  11,570  26,400 
High Level Manager  6,223  6,223  33,000 
Executive  1,973  1,973  69,000 
High Tech Engineer  36,772  36,772  26,600 
High Tech Senior  7,988  7,988  42,000 
High Tech Executive  878  878  84,000 
     
Total:  381,260Number of Employees 381,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    3,419,513 tons    200,000    17.1    212    4,759 SC$    2,114 SC$
Coal    1,023,768 tons    65,000    15.8    218    4,288 SC$    2,239 SC$
Electric Power    5,025 million kwhs    350    14.4    215    897,701 SC$    392,600 SC$
Factory Maintenance    2,862 units    124    23.1    224    1.31M SC$    558,700 SC$
High Tech Services    370,966 units    20,000    18.5    216    3,583 SC$    1,676 SC$
Robotics    773 units    51    15.3    213    578,619 SC$    258,210 SC$
Services    366,398 units    25,000    14.7    211    2,546 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Sand 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,225,000 
Estimated Production This Month  1,225,000 
Image  

Trade Strategies

Sale Strategy Start at 315% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borra madre

Back to main country page

 

Back to my home page