Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 13 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Borra madre

Score 26776.00 Game Level 4 World Rank 442 President: stbbrat since Feb 5180
 
Country Flag
videos
  
War Rank 9
Wars Won / Lost:    21 / 0 
War Score:    2,100 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 158.02
Cash:    7.81T SC$ Cash Available
Profit/Loss:    86.79B SC$ Total Profit This Month
Total Assets:    67.61T SC$ Total State Assets
  
Nominal Value 287.70 USD
Population:    67,365,232 Total Population
Migration:    28  
Corporations:    64 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Nicolas Sulfur

Product:     Sulfur 
Latest Market Price:  Market Price  1,823 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 13 5245 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.14 GC 
Located in:     The Kingdom of Borra madre 
Controlled by:     The Kingdom of Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,742.84M SC$ 
Cash Available Now  43,542.46M SC$Corporate cash
     
Products Sold Last Year  55,081.73M SC$ 
Profit Last Year  17,130.22M SC$ 
Net Profit Last Year  5,678.67M SC$ 
Products Sold Last Month  5,574.74M SC$ 
Profit Last Month  2,356.71M SC$Profit
Net Profit Last Month  781.25M SC$Net Profit
Assets  131,557.33M SC$Corporate assets
Market Value  355,781.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,406.11M SC$Value of materials
Production Last Month  1,250,401.34Production for the month
Production Level Last Month  112.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.14Corporate Welfare Index
 
Available Natural Resource
Resource  Sulfur 
Remaining  604,807,053 
 
Cash Flow Data
Cash at start of previous month  45,744.45M SC$ 
     
Salaries Paid  -519.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -824.85M SC$Tax payments
Profit Payment Paid  -1,501.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,574.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,264.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.8Price earning ratio
Share Price  3,557.81  SC$Share price
Earning per Share In Recent Period  54.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,742.84M SC$   
Salaries Paid     519.76M SC$Salary Cost
Raw Materials Used     2,374.27M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     137.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,742.84M SC$  3,239.58M SC$ 
Year to Date
Income   Cost  
25,440.77M   
   2,598.78M 
   11,539.02M 
   1,041.78M 
   685.86M 
   0.00M 
   0.00M 
25,440.77M  15,865.44M 
Last Year
Income   Cost  
55,081.73M   
   6,237.45M 
   27,605.68M 
   2,497.69M 
   1,610.69M 
   0.00M 
   0.00M 
55,081.73M  37,951.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  130,000  130,000  10,600 
Medium Level Worker  114,000  114,000  13,800 
High Level Worker  41,000  41,000  16,000 
Low Level Manager  18,900  18,900  20,000 
Medium Level Manager  10,300  10,300  26,400 
High Level Manager  5,200  5,200  33,000 
Executive  1,850  1,850  69,000 
High Tech Engineer  44,900  44,900  26,600 
High Tech Senior  9,500  9,500  42,000 
High Tech Executive  1,040  1,040  84,000 
     
Total:  376,690Number of Employees 376,690   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    3,198,571 tons    100,000    32    217    4,831 SC$    2,114 SC$
Coal    3,811,277 tons    135,000    28.2    222    4,378 SC$    2,239 SC$
Computers    238,212 systems    15,000    15.9    225    6,098 SC$    2,567 SC$
Electric Power    17,993 million kwhs    650    27.7    220    900,994 SC$    392,600 SC$
Factory Maintenance    2,748 units    124    22.2    220    1.31M SC$    558,700 SC$
High Tech Services    623,356 units    20,000    31.2    217    3,583 SC$    1,676 SC$
Household Products    434,955 tons    15,000    29    222    15,407 SC$    6,493 SC$
Robotics    801 units    51    15.7    215    582,743 SC$    258,210 SC$
Services    244,723 units    15,000    16.3    225    2,811 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Sulfur 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,115,000 
Estimated Production This Month  1,115,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borra madre

Back to main country page

 

Back to my home page