Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 31 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grogol Corn

Product:     Corn 
Latest Market Price:  Market Price  2,341 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 31 5163 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.23 GC 
Located in:     The Kingdom of Borra madre 
Controlled by:     The Kingdom of Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,728.84M SC$ 
Cash Available Now  83,416.15M SC$Corporate cash
     
Products Sold Last Year  56,945.95M SC$ 
Profit Last Year  14,648.52M SC$ 
Net Profit Last Year  4,855.98M SC$ 
Products Sold Last Month  4,989.56M SC$ 
Profit Last Month  1,502.95M SC$Profit
Net Profit Last Month  498.23M SC$Net Profit
Assets  163,057.97M SC$Corporate assets
Market Value  287,402.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,591.26M SC$Value of materials
Production Last Month  810,815.15Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,768.87M SC$ 
     
Salaries Paid  -441.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -526.03M SC$Tax payments
Profit Payment Paid  -957.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,989.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,624.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  2,874.02  SC$Share price
Earning per Share In Recent Period  45.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,728.84M SC$   
Salaries Paid     441.72M SC$Salary Cost
Raw Materials Used     2,724.53M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     114.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,728.84M SC$  3,489.59M SC$ 
Year to Date
Income   Cost  
33,410.81M   
   3,092.31M 
   19,092.16M 
   1,459.78M 
   802.19M 
   0.00M 
   0.00M 
33,410.81M  24,446.45M 
Last Year
Income   Cost  
56,945.95M   
   5,300.92M 
   33,133.00M 
   2,502.86M 
   1,360.65M 
   0.00M 
   0.00M 
56,945.95M  42,297.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  10,600 
Medium Level Worker  88,000  88,000  13,800 
High Level Worker  42,000  42,000  16,000 
Low Level Manager  14,400  14,400  20,000 
Medium Level Manager  11,800  11,800  26,400 
High Level Manager  4,820  4,820  33,000 
Executive  1,060  1,060  69,000 
High Tech Engineer  40,300  40,300  26,600 
High Tech Senior  9,300  9,300  42,000 
High Tech Executive  840  840  84,000 
     
Total:  311,520Number of Employees 311,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    236,081 tons    7,500    31.5    222    4,992 SC$    2,114 SC$
Electric Power    4,481 million kwhs    175    25.6    216    870,106 SC$    383,799 SC$
Factory Maintenance    2,645 units    103    25.7    222    1.32M SC$    558,700 SC$
High Tech Services    135,438 units    4,500    30.1    222    3,723 SC$    1,676 SC$
Potassium    7,297,599 tons    335,000    21.8    220    6,498 SC$    2,970 SC$
Robotics    1,037 units    76    13.6    217    570,553 SC$    258,210 SC$
Services    70,850 units    4,500    15.7    225    2,848 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Corn 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 318% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borra madre

Back to main country page

Image  

Back to my home page