Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 11 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osano Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 11 5154 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.32 GC 
Located in:     The Kingdom of Borra madre 
Controlled by:     The Kingdom of Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,487.50M SC$ 
Cash Available Now  111,214.83M SC$Corporate cash
     
Products Sold Last Year  42,014.15M SC$ 
Profit Last Year  22,523.20M SC$ 
Net Profit Last Year  7,466.44M SC$ 
Products Sold Last Month  3,487.84M SC$ 
Profit Last Month  1,873.18M SC$Profit
Net Profit Last Month  620.96M SC$Net Profit
Assets  163,164.60M SC$Corporate assets
Market Value  383,443.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,750.22M SC$Value of materials
Production Last Month  2,437.47Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,881.82M SC$ 
     
Salaries Paid  -375.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -655.61M SC$Tax payments
Profit Payment Paid  -1,193.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,487.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,936.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  3,834.43  SC$Share price
Earning per Share In Recent Period  68.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,487.50M SC$   
Salaries Paid     375.92M SC$Salary Cost
Raw Materials Used     912.61M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     112.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,487.50M SC$  1,610.00M SC$ 
Year to Date
Income   Cost  
6,968.82M   
   751.95M 
   1,839.04M 
   416.85M 
   224.83M 
   0.00M 
   0.00M 
6,968.82M  3,232.67M 
Last Year
Income   Cost  
42,014.15M   
   4,511.16M 
   11,121.49M 
   2,503.91M 
   1,354.38M 
   0.00M 
   0.00M 
42,014.15M  19,490.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  10,600 
Medium Level Worker  54,000  54,000  13,800 
High Level Worker  27,000  27,000  16,000 
Low Level Manager  9,300  9,300  20,000 
Medium Level Manager  5,700  5,700  26,400 
High Level Manager  3,100  3,100  33,000 
Executive  1,250  1,250  69,000 
High Tech Engineer  51,700  51,700  26,600 
High Tech Senior  11,500  11,500  42,000 
High Tech Executive  1,600  1,600  84,000 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,951 tons    1,000    30    223    7,613 SC$    3,383 SC$
Ammunition Components    96,591 units    3,500    27.6    218    111,084 SC$    49,075 SC$
Chemicals    122,147 tons    7,500    16.3    220    4,928 SC$    2,114 SC$
Computers    280,880 systems    10,000    28.1    222    6,239 SC$    2,643 SC$
Electric Power    3,735 million kwhs    150    24.9    213    965,850 SC$    396,739 SC$
Electronic Components    340,950 units    25,000    13.6    220    3,604 SC$    1,646 SC$
Factory Maintenance    2,585 units    104    24.9    216    1.27M SC$    558,700 SC$
High Tech Services    138,100 units    10,000    13.8    217    3,674 SC$    1,676 SC$
Industrial Equipment    308,850 units    10,000    30.9    224    5,315 SC$    2,235 SC$
Robotics    858 units    31    27.7    219    589,497 SC$    258,210 SC$
Services    152,423 units    5,000    30.5    219    2,758 SC$    1,238 SC$
Steel    34,687 tons    1,000    34.7    215    9,667 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 319% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borra madre

Back to main country page

Image  

Back to my home page