Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 28 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumbria Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 28 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.21 GC 
Located in:     The Kingdom of Borra madre 
Controlled by:     The Kingdom of Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,106.36M SC$ 
Cash Available Now  77,237.28M SC$Corporate cash
     
Products Sold Last Year  61,318.36M SC$ 
Profit Last Year  22,057.16M SC$ 
Net Profit Last Year  7,311.95M SC$ 
Products Sold Last Month  5,107.84M SC$ 
Profit Last Month  1,861.15M SC$Profit
Net Profit Last Month  616.97M SC$Net Profit
Assets  167,724.15M SC$Corporate assets
Market Value  380,949.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,819.35M SC$Value of materials
Production Last Month  3,465.41Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,456.33M SC$ 
     
Salaries Paid  -558.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  -2,036.01M SC$ 
Raw Materials Bought  -16,529.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -651.40M SC$Tax payments
Profit Payment Paid  -1,185.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,107.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,395.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  3,809.49  SC$Share price
Earning per Share In Recent Period  67.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,106.36M SC$   
Salaries Paid     558.72M SC$Salary Cost
Raw Materials Used     2,387.06M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     106.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,106.36M SC$  3,260.52M SC$ 
Year to Date
Income   Cost  
5,107.84M   
   558.10M 
   2,375.71M 
   208.26M 
   104.61M 
   0.00M 
   0.00M 
5,107.84M  3,246.68M 
Last Year
Income   Cost  
61,318.36M   
   6,697.83M 
   28,810.33M 
   2,499.88M 
   1,253.16M 
   0.00M 
   0.00M 
61,318.36M  39,261.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  10,600 
Medium Level Worker  64,490  64,490  13,800 
High Level Worker  39,060  39,060  16,000 
Low Level Manager  19,465  19,465  20,000 
Medium Level Manager  14,360  14,360  26,400 
High Level Manager  6,465  6,465  33,000 
Executive  2,445  2,445  69,000 
High Tech Engineer  82,455  82,455  26,600 
High Tech Senior  17,580  17,580  42,000 
High Tech Executive  2,394  2,394  84,000 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    100,621 units    4,000    25.2    216    6,162 SC$    2,718 SC$
Books And Newspapers    765,818 units    22,500    34    221    4,471 SC$    1,993 SC$
Building Materials    735,507 units    25,000    29.4    219    4,946 SC$    2,114 SC$
Computers    245,584 systems    10,000    24.6    221    6,302 SC$    2,643 SC$
Electric Components    757,565 units    25,000    30.3    221    4,930 SC$    2,114 SC$
Electric Power    16,722 million kwhs    500    33.4    224    1.00M SC$    433,918 SC$
Electronic Components    733,144 units    25,000    29.3    217    3,482 SC$    1,646 SC$
Factory Maintenance    2,753 units    95    29    223    1.32M SC$    558,700 SC$
High Tech Services    286,810 units    20,000    14.3    220    3,714 SC$    1,676 SC$
Industrial Equipment    663,365 units    25,000    26.5    216    4,979 SC$    2,235 SC$
Mercury    29,286 tons    900    32.5    223    66,688 SC$    29,700 SC$
Mobile Devices    95,078 devices    3,000    31.7    215    35,216 SC$    15,704 SC$
Household Products    56,182 tons    2,000    28.1    224    15,530 SC$    6,493 SC$
Robotics    3,140 units    199    15.8    222    604,951 SC$    258,210 SC$
Services    157,346 units    10,000    15.7    225    2,813 SC$    1,238 SC$
Software    232,718 units    15,000    15.5    222    4,504 SC$    2,023 SC$
Trucks    3,200 trucks    100    32    219    6.02M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borra madre

Back to main country page

Image  

Back to my home page