Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 14 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belpassa Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     August 14 4596 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.35 GC 
Located in:     The Democratic Union of Lian ost 
Controlled by:     The Democratic Union of Lian ost 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,797.69M SC$ 
Cash Available Now  146,966.83M SC$Corporate cash
     
Products Sold Last Year  48,799.68M SC$ 
Profit Last Year  10,112.69M SC$ 
Net Profit Last Year  5,309.16M SC$ 
Products Sold Last Month  4,022.32M SC$ 
Profit Last Month  760.69M SC$Profit
Net Profit Last Month  399.36M SC$Net Profit
Assets  194,125.92M SC$Corporate assets
Market Value  290,110.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,922.42M SC$Value of materials
Production Last Month  113,535.29Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,323.15M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,061.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -228.21M SC$Tax payments
Profit Payment Paid  -266.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,022.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,806.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  2,901.10  SC$Share price
Earning per Share In Recent Period  48.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,797.69M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,111.82M SC$Cost of Material used
Fixed Property Cost     209.11M SC$Fixed Cost
Maintenance Products Used     131.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,797.69M SC$  3,226.71M SC$ 
Year to Date
Income   Cost  
4,022.32M   
   774.73M 
   2,146.74M 
   209.11M 
   131.06M 
   0.00M 
   0.00M 
4,022.32M  3,261.64M 
Last Year
Income   Cost  
48,799.68M   
   9,296.70M 
   25,318.93M 
   2,507.13M 
   1,564.23M 
   0.00M 
   0.00M 
48,799.68M  38,686.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    135,301 units    12,500    10.8    174    2,913 SC$    1,691 SC$
Aluminum    56,423 tons    5,000    11.3    180    6,020 SC$    3,383 SC$
Copper    56,715 tons    7,000    8.1    181    5,744 SC$    3,218 SC$
Displays    50,414 displays    4,500    11.2    186    4,275 SC$    2,295 SC$
Electric Components    617,765 units    45,000    13.7    182    3,814 SC$    2,114 SC$
Electric Power    4,335 million kwhs    600    7.2    180    776,621 SC$    434,700 SC$
Electronic Components    381,207 units    65,000    5.9    185    3,082 SC$    1,646 SC$
Factory Maintenance    1,463 units    144    10.2    181    1.01M SC$    558,700 SC$
Glass    34,316 tons    6,000    5.7    180    3,817 SC$    2,174 SC$
Gold    14 tons    2    7    185    168.14M SC$    90.75M SC$
High Tech Services    84,513 units    15,000    5.6    184    3,081 SC$    1,676 SC$
Plastics    102,703 tons    12,500    8.2    180    2,925 SC$    1,706 SC$
Robotics    1,891 units    151    12.5    180    464,778 SC$    258,210 SC$
Services    182,070 units    15,000    12.1    183    2,265 SC$    1,238 SC$
Silver    161 tons    30    5.4    185    3.45M SC$    1.86M SC$
Software    1,505,235 units    125,000    12    180    3,620 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Lian ost

Back to main country page

Image  

Back to my home page