Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 11 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Xilipo

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 63.76
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -13.92B SC$ Total Profit This Month
Total Assets:    15.35T SC$ Total State Assets
  
Country Assets
Population:    30,215,482 Total Population
Migration:    15  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Hampton Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 11 4591 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.34 GC 
Located in:     The Democratic Union of Xilipo 
Controlled by:     The Democratic Union of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,753.50M SC$ 
Cash Available Now  155,750.43M SC$Corporate cash
     
Products Sold Last Year  45,314.14M SC$ 
Profit Last Year  10,840.77M SC$ 
Net Profit Last Year  5,691.40M SC$ 
Products Sold Last Month  3,754.69M SC$ 
Profit Last Month  924.43M SC$Profit
Net Profit Last Month  485.32M SC$Net Profit
Assets  194,582.94M SC$Corporate assets
Market Value  336,994.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,644.08M SC$Value of materials
Production Last Month  3,169.66Production for the month
Production Level Last Month  102.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,960.59M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -944.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.33M SC$Tax payments
Profit Payment Paid  -323.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,754.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,123.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  3,369.94  SC$Share price
Earning per Share In Recent Period  46.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,753.50M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,644.92M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     86.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,753.50M SC$  2,777.69M SC$ 
Year to Date
Income   Cost  
33,838.29M   
   7,534.36M 
   15,635.38M 
   1,881.18M 
   780.58M 
   0.00M 
   0.00M 
33,838.29M  25,831.50M 
Last Year
Income   Cost  
45,314.14M   
   10,044.89M 
   20,921.54M 
   2,507.04M 
   999.90M 
   0.00M 
   0.00M 
45,314.14M  34,473.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,963 units    4,000    6.7    180    4,694 SC$    2,718 SC$
Books And Newspapers    117,903 units    22,500    5.2    180    3,454 SC$    1,933 SC$
Building Materials    164,984 units    25,000    6.6    180    3,605 SC$    2,114 SC$
Computers    114,822 systems    10,000    11.5    177    4,502 SC$    2,567 SC$
Electric Components    218,312 units    25,000    8.7    180    3,816 SC$    2,114 SC$
Electric Power    2,966 million kwhs    500    5.9    181    712,933 SC$    392,600 SC$
Electronic Components    195,772 units    25,000    7.8    180    2,941 SC$    1,646 SC$
Factory Maintenance    380 units    95    4    182    1.02M SC$    558,700 SC$
High Tech Services    227,923 units    20,000    11.4    182    3,060 SC$    1,676 SC$
Industrial Equipment    271,603 units    25,000    10.9    180    3,848 SC$    2,235 SC$
Mercury    2,677 tons    900    3    189    55,761 SC$    29,415 SC$
Mobile Devices    15,504 devices    3,000    5.2    180    27,117 SC$    15,402 SC$
Household Products    23,574 tons    2,000    11.8    173    11,050 SC$    6,493 SC$
Robotics    676 units    201    3.4    185    478,846 SC$    258,210 SC$
Services    43,149 units    10,000    4.3    186    2,332 SC$    1,238 SC$
Software    85,366 units    15,000    5.7    187    3,560 SC$    1,888 SC$
Trucks    538 trucks    100    5.4    180    4.70M SC$    2.12M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Xilipo

Back to main country page

 

Back to my home page