Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 21 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Bernaro

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 59.14
Cash:    956.33B SC$ Cash Available
Profit/Loss:    -20.15B SC$ Total Profit This Month
Total Assets:    19.52T SC$ Total State Assets
  
Country Assets
Population:    30,213,474 Total Population
Migration:    30  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bel Passa Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 21 5149 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.65 GC 
Located in:     Bernaro 
Controlled by:     Bernaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,008.91M SC$ 
Cash Available Now  167,223.05M SC$Corporate cash
     
Products Sold Last Year  47,747.38M SC$ 
Profit Last Year  12,053.58M SC$ 
Net Profit Last Year  6,328.13M SC$ 
Products Sold Last Month  4,027.64M SC$ 
Profit Last Month  1,059.64M SC$Profit
Net Profit Last Month  556.31M SC$Net Profit
Assets  206,772.19M SC$Corporate assets
Market Value  367,757.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,624.19M SC$Value of materials
Production Last Month  3,352.74Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,393.95M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -781.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.89M SC$Tax payments
Profit Payment Paid  -370.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,027.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,905.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  3,677.58  SC$Share price
Earning per Share In Recent Period  53.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,008.91M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,843.56M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,008.91M SC$  2,975.61M SC$ 
Year to Date
Income   Cost  
24,069.79M   
   5,022.91M 
   11,178.93M 
   1,253.49M 
   504.43M 
   0.00M 
   0.00M 
24,069.79M  17,959.75M 
Last Year
Income   Cost  
47,747.38M   
   10,045.82M 
   22,113.92M 
   2,504.10M 
   1,029.97M 
   0.00M 
   0.00M 
47,747.38M  35,693.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    42,826 units    4,000    10.7    180    4,784 SC$    2,718 SC$
Books And Newspapers    268,995 units    22,500    12    176    3,369 SC$    1,933 SC$
Building Materials    239,335 units    25,000    9.6    180    3,801 SC$    2,114 SC$
Computers    52,994 systems    10,000    5.3    180    4,553 SC$    2,567 SC$
Electric Components    225,822 units    25,000    9    180    3,796 SC$    2,114 SC$
Electric Power    3,610 million kwhs    500    7.2    187    742,050 SC$    392,600 SC$
Electronic Components    280,011 units    25,000    11.2    180    2,883 SC$    1,646 SC$
Factory Maintenance    951 units    95    10    180    988,929 SC$    558,700 SC$
High Tech Services    153,192 units    20,000    7.7    184    3,108 SC$    1,676 SC$
Industrial Equipment    183,005 units    25,000    7.3    180    3,842 SC$    2,235 SC$
Mercury    4,492 tons    900    5    184    54,049 SC$    29,415 SC$
Mobile Devices    35,129 devices    3,000    11.7    180    27,727 SC$    15,402 SC$
Household Products    24,260 tons    2,000    12.1    180    11,490 SC$    6,493 SC$
Robotics    1,085 units    201    5.4    185    482,169 SC$    258,210 SC$
Services    116,688 units    10,000    11.7    180    2,167 SC$    1,238 SC$
Software    177,354 units    15,000    11.8    184    3,466 SC$    1,888 SC$
Trucks    694 trucks    100    6.9    184    4.85M SC$    2.33M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bernaro

Back to main country page
 

Back to my home page