Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 21 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Ammunition Quality Up
Product:     Ammunition Quality Upgrades 
Latest Market Price:  Market Price  144,960 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 21 5458 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.71 GC 
Located in:     La Republica del Daras 
Controlled by:     La Republica del Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,840.73M SC$ 
Cash Available Now  51,441.64M SC$Corporate cash
     
Products Sold Last Year  47,074.08M SC$ 
Profit Last Year  24,689.10M SC$ 
Net Profit Last Year  12,961.77M SC$ 
Products Sold Last Month  3,838.87M SC$ 
Profit Last Month  1,843.85M SC$Profit
Net Profit Last Month  968.02M SC$Net Profit
Assets  55,631.30M SC$Corporate assets
Market Value  533,661.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,216.99M SC$Value of materials
Production Last Month  12,438.31Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,766.36M SC$ 
     
Salaries Paid  -815.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -553.15M SC$Tax payments
Profit Payment Paid  -645.35M SC$ 
Upgrades Bought  -172.66M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,838.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,778.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  5,336.62  SC$Share price
Earning per Share In Recent Period  101.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,840.73M SC$   
Salaries Paid     814.47M SC$Salary Cost
Raw Materials Used     918.36M SC$Cost of Material used
Fixed Property Cost     207.19M SC$Fixed Cost
Maintenance Products Used     67.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,840.73M SC$  2,007.23M SC$ 
Year to Date
Income   Cost  
34,397.70M   
   7,336.40M 
   7,568.24M 
   1,855.51M 
   531.09M 
   0.00M 
   0.00M 
34,397.70M  17,291.23M 
Last Year
Income   Cost  
47,074.08M   
   9,782.54M 
   9,437.11M 
   2,420.59M 
   744.74M 
   0.00M 
   0.00M 
47,074.08M  22,384.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,600  71,600  15,741 
Medium Level Worker  59,630  59,630  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  15,030  15,030  29,700 
Medium Level Manager  7,620  7,620  39,204 
High Level Manager  5,420  5,420  49,005 
Executive  2,104  2,104  102,465 
High Tech Engineer  80,535  80,535  39,501 
High Tech Senior  23,525  23,525  62,370 
High Tech Executive  2,504  2,504  124,740 
     
Total:  315,938Number of Employees 315,938   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Components    56,116 units    8,000    7    181    49,401 SC$    32,563 SC$
Books And Newspapers    18,073 units    2,500    7.2    180    3,104 SC$    1,551 SC$
Computers    81,197 systems    12,500    6.5    184    3,925 SC$    1,929 SC$
Def Weapons Maintenance    244 units    35    7    180    13,369 SC$    7,728 SC$
Electric Power    2,976 million kwhs    375    7.9    180    171,764 SC$    86,475 SC$
Electronic Components    55,878 units    7,500    7.5    184    2,648 SC$    1,510 SC$
Factory Maintenance    732 units    104    7    188    638,412 SC$    385,050 SC$
High Tech Services    88,551 units    6,750    13.1    178    2,850 SC$    1,616 SC$
Mobile Devices    7,691 devices    1,000    7.7    180    22,808 SC$    13,137 SC$
Navy Vessels Maintenance    332 units    68    4.9    180    1.06M SC$    687,050 SC$
Household Products    34,789 tons    5,000    7    187    10,778 SC$    5,738 SC$
Robotics    938 units    153    6.1    180    420,718 SC$    237,070 SC$
Services    39,322 units    4,500    8.7    185    2,164 SC$    1,128 SC$
Software    51,912 units    6,500    8    180    3,057 SC$    1,662 SC$
Image  
Product Offered
Market Situation for Ammunition Quality Upgrade 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  11,750 
Estimated Production This Month  11,750 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Daras

Back to main country page

Image  

Back to my home page