Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 20 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ella quant Beans
Product:     Beans 
Latest Market Price:  Market Price  2,416 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 20 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.08 GC 
Located in:     La Republica del Daras 
Controlled by:     La Republica del Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,907.30M SC$ 
Cash Available Now  52,013.30M SC$Corporate cash
     
Products Sold Last Year  46,401.48M SC$ 
Profit Last Year  19,329.48M SC$ 
Net Profit Last Year  10,147.98M SC$ 
Products Sold Last Month  3,905.57M SC$ 
Profit Last Month  1,614.80M SC$Profit
Net Profit Last Month  847.77M SC$Net Profit
Assets  54,989.36M SC$Corporate assets
Market Value  424,875.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,995.79M SC$Value of materials
Production Last Month  766,473.04Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,158.95M SC$ 
     
Salaries Paid  -640.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -667.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -484.44M SC$Tax payments
Profit Payment Paid  -565.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,905.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,106.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.7Price earning ratio
Share Price  4,248.76  SC$Share price
Earning per Share In Recent Period  87.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,907.30M SC$   
Salaries Paid     640.92M SC$Salary Cost
Raw Materials Used     1,373.67M SC$Cost of Material used
Fixed Property Cost     203.46M SC$Fixed Cost
Maintenance Products Used     64.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,907.30M SC$  2,282.76M SC$ 
Year to Date
Income   Cost  
35,102.52M   
   5,768.26M 
   11,914.95M 
   1,795.73M 
   522.72M 
   0.00M 
   0.00M 
35,102.52M  20,001.67M 
Last Year
Income   Cost  
46,401.48M   
   7,691.01M 
   16,444.83M 
   2,197.49M 
   738.67M 
   0.00M 
   0.00M 
46,401.48M  27,072.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  14,900  14,900  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  4,590  4,590  49,005 
Executive  1,145  1,145  102,465 
High Tech Engineer  28,300  28,300  39,501 
High Tech Senior  6,800  6,800  62,370 
High Tech Executive  600  600  124,740 
     
Total:  322,035Number of Employees 322,035   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    211,204 tons    17,500    12.1    180    2,661 SC$    1,510 SC$
Electric Power    2,344 million kwhs    225    10.4    180    167,852 SC$    86,475 SC$
Factory Maintenance    1,138 units    104    10.9    181    666,799 SC$    385,050 SC$
High Tech Services    87,369 units    7,500    11.6    183    2,949 SC$    1,616 SC$
Potassium    438,570 tons    300,000    1.5    180    3,704 SC$    2,157 SC$
Robotics    558 units    51    10.9    183    437,054 SC$    237,070 SC$
Services    82,728 units    7,500    11    186    2,176 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Beans 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Daras

Back to main country page
Image  

Back to my home page