Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 26 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klinton bar Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     public corporation 
Founded:     January 26 4621 
Total Number of Shares Outstanding:     399.99 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.75 GC 
Located in:     The Independent State of Akkarot 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,022.19M SC$ 
Cash Available Now  13,012.04M SC$Corporate cash
     
Products Sold Last Year  47,724.79M SC$ 
Profit Last Year  10,017.40M SC$ 
Net Profit Last Year  7,012.18M SC$ 
Products Sold Last Month  3,978.56M SC$ 
Profit Last Month  886.06M SC$Profit
Net Profit Last Month  620.24M SC$Net Profit
Assets  28,744.86M SC$Corporate assets
Market Value  276,151.85M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  12,499.01M SC$Value of materials
Production Last Month  397.52Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  13,363.12M SC$ 
     
Salaries Paid  -637.36M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -755.92M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  -1,140.82M SC$ 
Raw Materials Bought  -5,362.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.82M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,978.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  8,989.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  399.99M 
P/E Ratio  47.0Price earning ratio
Share Price  690.39  SC$Share price
Earning per Share In Recent Period  14.75  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,022.19M SC$   
Salaries Paid     637.36M SC$Salary Cost
Raw Materials Used     1,379.31M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     124.70M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     755.92M SC$ 
Total:  4,022.19M SC$  3,086.73M SC$ 
Year to Date
Income   Cost  
7,967.08M   
   1,274.71M 
   2,781.87M 
   375.73M 
   249.40M 
   3.33M 
   1,513.72M 
7,967.08M  6,198.77M 
Last Year
Income   Cost  
47,724.79M   
   7,648.55M 
   17,196.36M 
   2,254.90M 
   1,510.28M 
   20.00M 
   9,077.30M 
47,724.79M  37,707.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5256/11/07
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,900 
Medium Level Worker  66,500  66,500  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  24,425  24,425  30,000 
Medium Level Manager  13,875  13,875  39,600 
High Level Manager  6,150  6,150  49,500 
Executive  1,575  1,575  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  11,050  11,050  63,000 
High Tech Executive  1,255  1,255  126,000 
     
Total:  269,830Number of Employees 269,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    4,353 units    500    8.7    185    159,765 SC$    84,862 SC$
Chemicals    685,108 tons    125,000    5.5    183    4,201 SC$    2,114 SC$
Electric Power    8,816 million kwhs    675    13.1    177    763,341 SC$    373,292 SC$
Factory Maintenance    1,426 units    124    11.5    180    1.02M SC$    558,700 SC$
High Tech Services    224,234 units    25,000    9    185    3,220 SC$    1,676 SC$
Household Products    108,318 tons    12,500    8.7    171    11,987 SC$    6,493 SC$
Services    94,732 units    12,500    7.6    183    2,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page