Simcountry: Corporation page for: Bendor Defensive Missile Batte

Bendor Defensive Missile Batte

Product:				Defensive Missile Batteries
Latest Market Price:				22.49M SC$ per battery
Corporation Type:				private corporation
Founded:				August 28 5437
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.42 GC
Located in:				The Independent State of Billetto
Controlled by:				Commercio Imperial Inc
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		2,704.79M SC$
Cash Available Now		81,608.82M SC$

Products Sold Last Year		31,314.62M SC$
Profit Last Year		14,599.38M SC$
Net Profit Last Year		6,131.74M SC$
Products Sold Last Month		2,668.36M SC$
Profit Last Month		1,303.03M SC$
Net Profit Last Month		547.27M SC$
Assets		120,828.43M SC$
Market Value		409,322.41M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,677.46M SC$
Production Last Month		62.49
Production Level Last Month		99.20 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		205.3
Production Process Effectivity		225
Welfare Index		99.20

Cash Flow Data

Cash at start of previous month		79,094.99M SC$

Salaries Paid		-211.43M SC$
Interest Paid		0.00M SC$
Country Resources Used		-506.99M SC$
Fixed Property Cost		-188.27M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-390.91M SC$
Profit Payment Paid		-729.70M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,668.36M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		79,736.06M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		88.0
Share Price		4,093.22 SC$
Earning per Share In Recent Period		46.51 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	89,750	89,750	5,300
Medium Level Worker	74,750	74,750	6,900
High Level Worker	37,500	37,500	8,000
Low Level Manager	9,300	9,300	10,000
Medium Level Manager	6,600	6,600	13,200
High Level Manager	2,875	2,875	16,500
Executive	1,450	1,450	34,500
High Tech Engineer	51,000	51,000	13,300
High Tech Senior	11,000	11,000	21,000
High Tech Executive	1,400	1,400	42,000

Total:	285,625	285,625

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Computers	30,387	systems	5,000	6.1	153	3,243 SC$	1,928 SC$
Construction	9,894	units	1,500	6.6	155	1,976 SC$	1,166 SC$
Electric Components	111,877	units	10,000	11.2	149	2,639 SC$	1,812 SC$
Electric Power	814	million kwhs	150	5.4	145	141,812 SC$	97,680 SC$
Electronic Components	71,580	units	10,000	7.2	146	1,962 SC$	1,510 SC$
Factory Maintenance	1,295	units	104	12.5	148	567,724 SC$	385,050 SC$
High Tech Services	30,651	units	5,000	6.1	147	2,387 SC$	1,616 SC$
Industrial Equipment	29,190	units	7,500	3.9	152	2,082 SC$	1,661 SC$
Robotics	225	units	32	7	158	375,225 SC$	237,070 SC$
Services	64,593	units	5,000	12.9	152	1,434 SC$	969 SC$
Weapon Grade Components	25,018	units	2,500	10	144	115,203 SC$	80,030 SC$

Product Offered

0.00

0.96

0.00

Trade Strategies

	Sale Strategy	Start at 195% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.