Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 28 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Famagora Shuttle Extentions
Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     January 28 5449 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.81 GC 
Located in:     The Independent State of Billetto 
Controlled by:     The Independent State of Billetto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,427.28M SC$ 
Cash Available Now  78,182.71M SC$Corporate cash
     
Products Sold Last Year  46,376.88M SC$ 
Profit Last Year  20,478.15M SC$ 
Net Profit Last Year  10,751.03M SC$ 
Products Sold Last Month  3,703.93M SC$ 
Profit Last Month  1,452.29M SC$Profit
Net Profit Last Month  1,452.29M SC$Net Profit
Assets  116,198.44M SC$Corporate assets
Market Value  441,991.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,600.00M SC$Value of materials
Production Last Month  9.84Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,230.98M SC$ 
     
Salaries Paid  -808.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,703.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,918.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  612.9Price earning ratio
Share Price  4,419.91  SC$Share price
Earning per Share In Recent Period  7.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,427.28M SC$   
Salaries Paid     808.05M SC$Salary Cost
Raw Materials Used     1,496.27M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     62.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,427.28M SC$  2,575.58M SC$ 
Year to Date
Income   Cost  
9,340.38M   
   6,464.79M 
   2,905.88M 
   1,670.50M 
   190.29M 
   0.00M 
   0.00M 
9,340.38M  11,231.46M 
Last Year
Income   Cost  
46,376.88M   
   9,696.97M 
   12,930.94M 
   2,505.83M 
   764.99M 
   0.00M 
   0.00M 
46,376.88M  25,898.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,000  63,000  15,900 
Medium Level Worker  58,000  58,000  20,700 
High Level Worker  52,000  52,000  24,000 
Low Level Manager  18,800  18,800  30,000 
Medium Level Manager  8,400  8,400  39,600 
High Level Manager  5,800  5,800  49,500 
Executive  1,930  1,930  103,500 
High Tech Engineer  79,400  79,400  39,900 
High Tech Senior  21,900  21,900  63,000 
High Tech Executive  2,500  2,500  126,000 
     
Total:  311,730Number of Employees 311,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,148 tons    3,000    3.7    179    5,628 SC$    3,140 SC$
Computers    193,783 systems    20,000    9.7    185    3,683 SC$    1,928 SC$
Electric Power    1,022 million kwhs    150    6.8    185    178,484 SC$    97,680 SC$
Electronic Components    253,280 units    20,000    12.7    186    2,398 SC$    1,510 SC$
Factory Maintenance    626 units    103    6.1    176    677,795 SC$    385,050 SC$
High Tech Services    41,690 units    5,000    8.3    175    2,789 SC$    1,616 SC$
Industrial Equipment    213,182 units    20,000    10.7    176    2,396 SC$    1,661 SC$
Robotics    814 units    76    10.7    187    443,886 SC$    237,070 SC$
Services    32,729 units    4,000    8.2    183    2,088 SC$    969 SC$
Shuttle Components    5,445 Components    675    8.1    181    1.54M SC$    904,662 SC$
Steel    15,167 tons    2,250    6.7    176    5,612 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Billetto

Back to main country page

Image  

Back to my home page