Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 19 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Odin Cars
Product:     Cars 
Latest Market Price:  Market Price  46,985 SC$ per car 
Corporation Type:     state corporation 
Founded:     February 19 5429 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.42 GC 
Located in:     The Independent State of Billetto 
Controlled by:     The Independent State of Billetto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,560.21M SC$ 
Cash Available Now  78,677.79M SC$Corporate cash
     
Products Sold Last Year  50,995.38M SC$ 
Profit Last Year  5,786.60M SC$ 
Net Profit Last Year  3,222.89M SC$ 
Products Sold Last Month  4,802.87M SC$ 
Profit Last Month  1,017.09M SC$Profit
Net Profit Last Month  533.97M SC$Net Profit
Assets  126,028.73M SC$Corporate assets
Market Value  221,311.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,481.16M SC$Value of materials
Production Last Month  43,718.53Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,081.19M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,990.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.13M SC$Tax payments
Profit Payment Paid  -355.98M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,802.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,117.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  2,213.11  SC$Share price
Earning per Share In Recent Period  31.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,560.21M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,773.83M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     75.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,560.21M SC$  3,805.53M SC$ 
Year to Date
Income   Cost  
14,055.15M   
   2,242.47M 
   8,273.84M 
   625.29M 
   227.00M 
   0.00M 
   0.00M 
14,055.15M  11,368.60M 
Last Year
Income   Cost  
50,995.38M   
   8,970.68M 
   32,859.40M 
   2,505.04M 
   873.65M 
   0.00M 
   0.00M 
50,995.38M  45,208.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  67,000  67,000  24,000 
Low Level Manager  16,700  16,700  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  2,300  2,300  103,500 
High Tech Engineer  55,900  55,900  39,900 
High Tech Senior  12,000  12,000  63,000 
High Tech Executive  1,500  1,500  126,000 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    36,021 tons    7,500    4.8    179    5,602 SC$    3,140 SC$
Batteries    832,278 units    80,000    10.4    182    6,438 SC$    3,549 SC$
Car Engines    403,261 engines    40,000    10.1    178    12,792 SC$    7,248 SC$
Car Parts    381,987 units    200,000    1.9    172    1,921 SC$    1,117 SC$
Carbon    12,019 tons    5,500    2.2    183    47,517 SC$    25,921 SC$
Chemicals    57,399 tons    7,500    7.7    179    2,686 SC$    1,510 SC$
Electric Components    228,935 units    25,000    9.2    179    3,283 SC$    1,812 SC$
Electric Power    1,659 million kwhs    250    6.6    177    173,022 SC$    97,680 SC$
Electronic Components    65,900 units    7,500    8.8    179    2,682 SC$    1,510 SC$
Factory Maintenance    837 units    119    7    184    721,229 SC$    373,499 SC$
High Tech Services    37,916 units    7,500    5.1    180    2,770 SC$    1,616 SC$
Lead    31,094 tons    3,500    8.9    189    88,547 SC$    46,690 SC$
Mobile Devices    47,806 devices    5,000    9.6    181    23,780 SC$    13,137 SC$
Plastics    37,822 tons    7,500    5    188    3,147 SC$    1,661 SC$
Robotics    1,986 units    176    11.3    185    440,997 SC$    237,070 SC$
Services    50,179 units    7,500    6.7    186    1,794 SC$    1,163 SC$
Steel    165,549 tons    15,000    11    177    5,686 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Billetto

Back to main country page
Image  

Back to my home page