Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 22 4588
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellonto Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  1,812 SC$ per m3 
Corporation Type:     state corporation 
Founded:     May 22 4587 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.61 GC 
Located in:     The Commonwealth of Bonara lin 
Controlled by:     The Commonwealth of Bonara lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,713.24M SC$ 
Cash Available Now  42,899.42M SC$Corporate cash
     
Products Sold Last Year  8,648.60M SC$ 
Profit Last Year  -54.49M SC$ 
Net Profit Last Year  -305.56M SC$ 
Products Sold Last Month  2,687.53M SC$ 
Profit Last Month  821.36M SC$Profit
Net Profit Last Month  431.22M SC$Net Profit
Assets  76,651.97M SC$Corporate assets
Market Value  39,775.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,141.54M SC$Value of materials
Production Last Month  665,500.14Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,933.64M SC$ 
     
Salaries Paid  -614.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -128.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -246.41M SC$Tax payments
Profit Payment Paid  -287.48M SC$ 
Upgrades Bought  -158.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,687.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,186.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  33.4Price earning ratio
Share Price  397.75  SC$Share price
Earning per Share In Recent Period  11.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,713.24M SC$   
Salaries Paid     614.16M SC$Salary Cost
Raw Materials Used     994.34M SC$Cost of Material used
Fixed Property Cost     128.40M SC$Fixed Cost
Maintenance Products Used     122.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,713.24M SC$  1,859.78M SC$ 
Year to Date
Income   Cost  
5,348.98M   
   1,228.33M 
   1,984.32M 
   230.98M 
   244.57M 
   0.00M 
   0.00M 
5,348.98M  3,688.20M 
Last Year
Income   Cost  
8,648.60M   
   4,713.53M 
   3,059.05M 
   444.85M 
   485.66M 
   0.00M 
   0.00M 
8,648.60M  8,703.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,000  93,000  15,741 
Medium Level Worker  105,000  105,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  14,000  14,000  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  3,440  3,440  49,005 
Executive  1,030  1,030  102,465 
High Tech Engineer  28,000  28,000  39,501 
High Tech Senior  6,000  6,000  62,370 
High Tech Executive  620  620  124,740 
     
Total:  304,190Number of Employees 304,190   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,923 million kwhs    250    7.7    188    75,387 SC$    45,998 SC$
Factory Maintenance    313 units    104    3    189    1.31M SC$    694,600 SC$
Fruit    1,726,440 tons    200,000    8.6    181    3,677 SC$    2,030 SC$
High Tech Services    37,952 units    5,000    7.6    180    3,123 SC$    1,782 SC$
Robotics    198 units    0    -    187    266,919 SC$    160,911 SC$
Services    34,709 units    5,000    6.9    180    2,136 SC$    1,389 SC$
Sugar    400,418 tons    50,000    8    180    2,373 SC$    1,452 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  625,000 
Estimated Production This Month  625,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bonara lin

Back to main country page

Image  

Back to my home page