Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 21 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 21 5175 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.76 GC 
Located in:     The Independent State of Minen 
Controlled by:     The Independent State of Minen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,273.25M SC$ 
Cash Available Now  160,731.65M SC$Corporate cash
     
Products Sold Last Year  49,629.73M SC$ 
Profit Last Year  5,005.79M SC$ 
Net Profit Last Year  2,628.04M SC$ 
Products Sold Last Month  4,164.29M SC$ 
Profit Last Month  540.39M SC$Profit
Net Profit Last Month  283.71M SC$Net Profit
Assets  202,410.90M SC$Corporate assets
Market Value  229,246.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,061.16M SC$Value of materials
Production Last Month  672,062.80Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,821.08M SC$ 
     
Salaries Paid  -729.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  -878.79M SC$ 
Raw Materials Bought  -358.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -162.12M SC$Tax payments
Profit Payment Paid  -189.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,164.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,458.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.4Price earning ratio
Share Price  2,292.47  SC$Share price
Earning per Share In Recent Period  25.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,273.25M SC$   
Salaries Paid     729.37M SC$Salary Cost
Raw Materials Used     2,594.33M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,273.25M SC$  3,626.52M SC$ 
Year to Date
Income   Cost  
45,107.88M   
   8,023.35M 
   28,889.57M 
   2,292.95M 
   993.24M 
   0.00M 
   0.00M 
45,107.88M  40,199.10M 
Last Year
Income   Cost  
49,629.73M   
   8,752.99M 
   32,237.32M 
   2,498.74M 
   1,134.89M 
   0.00M 
   0.00M 
49,629.73M  44,623.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  15,900 
Medium Level Worker  89,000  89,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  18,300  18,300  30,000 
Medium Level Manager  9,600  9,600  39,600 
High Level Manager  5,100  5,100  49,500 
Executive  1,500  1,500  103,500 
High Tech Engineer  50,600  50,600  39,900 
High Tech Senior  10,500  10,500  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  336,740Number of Employees 336,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    114,436 tons    10,000    11.4    177    3,982 SC$    2,114 SC$
Electric Power    3,782 million kwhs    375    10.1    181    825,510 SC$    418,500 SC$
Factory Maintenance    1,247 units    104    12    180    1.04M SC$    558,700 SC$
High Tech Services    60,975 units    7,500    8.1    184    3,166 SC$    1,676 SC$
Oil    2,674,428 tons    600,000    4.5    176    3,489 SC$    1,960 SC$
Household Products    13,525 tons    1,250    10.8    181    12,725 SC$    6,493 SC$
Robotics    517 units    51    10.1    181    477,554 SC$    258,210 SC$
Services    57,585 units    7,500    7.7    188    2,377 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Minen

Back to main country page

Image  

Back to my home page