Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 11 5318
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Bellandia Construction

Product:     Construction 
Latest Market Price:  Market Price  1,450 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 11 5263 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.38 GC 
Located in:     The Independent State of Shmama 
Controlled by:     The Independent State of Shmama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,030.75M SC$ 
Cash Available Now  168,158.84M SC$Corporate cash
     
Products Sold Last Year  24,673.23M SC$ 
Profit Last Year  4,627.22M SC$ 
Net Profit Last Year  2,421.04M SC$ 
Products Sold Last Month  4,030.85M SC$ 
Profit Last Month  1,689.98M SC$Profit
Net Profit Last Month  887.24M SC$Net Profit
Assets  206,748.22M SC$Corporate assets
Market Value  244,026.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,728.59M SC$Value of materials
Production Last Month  1,241,336.34Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,620.90M SC$ 
     
Salaries Paid  -749.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -15.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -506.99M SC$Tax payments
Profit Payment Paid  -591.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,030.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,580.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.8Price earning ratio
Share Price  2,440.27  SC$Share price
Earning per Share In Recent Period  32.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,030.75M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,331.75M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     86.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,030.75M SC$  2,375.99M SC$ 
Year to Date
Income   Cost  
15,267.12M   
   4,497.02M 
   4,986.18M 
   1,251.14M 
   345.79M 
   0.00M 
   0.00M 
15,267.12M  11,080.13M 
Last Year
Income   Cost  
24,673.23M   
   8,994.03M 
   7,944.44M 
   2,508.53M 
   599.01M 
   0.00M 
   0.00M 
24,673.23M  20,046.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    168,714 tons    52,500    3.2    180    3,293 SC$    1,903 SC$
Building Materials    107,502 units    20,000    5.4    180    3,077 SC$    1,752 SC$
Cable TV Services    2,090 units    300    7    184    3,029 SC$    1,646 SC$
Cement    360,824 tons    50,000    7.2    180    3,475 SC$    1,933 SC$
Chemicals    238,655 tons    25,000    9.5    180    2,996 SC$    1,737 SC$
Electric Components    1,446 units    300    4.8    181    3,269 SC$    1,812 SC$
Electric Power    4,410 million kwhs    375    11.8    184    244,061 SC$    137,000 SC$
Factory Maintenance    364 units    114    3.2    180    812,272 SC$    468,100 SC$
Glass    45,900 tons    5,500    8.3    180    3,558 SC$    2,084 SC$
High Tech Services    61,433 units    7,500    8.2    180    2,859 SC$    1,661 SC$
Internet    3,432 units    300    11.4    180    5,451 SC$    3,096 SC$
Lead    4,455 tons    1,250    3.6    180    73,524 SC$    41,860 SC$
Robotics    933 units    101    9.2    180    433,971 SC$    241,600 SC$
Services    112,181 units    12,500    9    181    2,219 SC$    1,231 SC$
Steel    92,853 tons    10,000    9.3    189    7,454 SC$    3,926 SC$
Telephone    3,911 units    300    13    182    4,631 SC$    2,567 SC$
Wood    872,727 tons    62,500    14    180    4,126 SC$    2,302 SC$
Zinc    6,303 tons    2,000    3.2    186    59,068 SC$    33,005 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,175,000 
Estimated Production This Month  1,175,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shmama

Back to main country page

Image  

Back to my home page