Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 25 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Laos Pampa Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 25 4450 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.52 GC 
Located in:     The Grand State of Saolo 
Controlled by:     FB money 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,287.64M SC$ 
Cash Available Now  46,396.82M SC$Corporate cash
     
Products Sold Last Year  51,512.83M SC$ 
Profit Last Year  4,450.86M SC$ 
Net Profit Last Year  1,869.36M SC$ 
Products Sold Last Month  4,287.52M SC$ 
Profit Last Month  455.81M SC$Profit
Net Profit Last Month  191.44M SC$Net Profit
Assets  91,113.17M SC$Corporate assets
Market Value  176,713.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,265.42M SC$Value of materials
Production Last Month  137,495.17Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  246.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,265.16M SC$ 
     
Salaries Paid  -876.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -814.63M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -136.74M SC$Tax payments
Profit Payment Paid  -255.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,287.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,276.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.7Price earning ratio
Share Price  1,767.14  SC$Share price
Earning per Share In Recent Period  19.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,287.64M SC$   
Salaries Paid     876.61M SC$Salary Cost
Raw Materials Used     1,858.87M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     100.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     814.63M SC$ 
Total:  4,287.64M SC$  3,838.53M SC$ 
Year to Date
Income   Cost  
34,150.74M   
   7,012.94M 
   14,881.15M 
   1,504.48M 
   815.79M 
   0.00M 
   6,466.09M 
34,150.74M  30,680.44M 
Last Year
Income   Cost  
51,512.83M   
   10,519.45M 
   23,162.07M 
   2,255.47M 
   1,293.41M 
   0.00M 
   9,831.57M 
51,512.83M  47,061.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,250  103,250  21,200 
Medium Level Worker  101,000  101,000  27,600 
High Level Worker  44,250  44,250  32,000 
Low Level Manager  15,625  15,625  40,000 
Medium Level Manager  11,675  11,675  52,800 
High Level Manager  5,225  5,225  66,000 
Executive  1,275  1,275  138,000 
High Tech Engineer  30,875  30,875  53,200 
High Tech Senior  7,225  7,225  84,000 
High Tech Executive  685  685  168,000 
     
Total:  321,085Number of Employees 321,085   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,997 million kwhs    450    4.4    176    720,995 SC$    395,313 SC$
Factory Maintenance    532 units    104    5.1    173    969,883 SC$    558,700 SC$
High Tech Services    73,326 units    5,000    14.7    180    3,098 SC$    1,676 SC$
Milk    2,106,416 m3s    297,500    7.1    178    4,632 SC$    2,567 SC$
Robotics    13 units    1    12.7    185    487,373 SC$    258,210 SC$
Services    27,384 units    5,000    5.5    188    2,393 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Butter 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by FB money

Back to main enterprise page

Image  

Back to my home page